| Revenue | DKK -16K | — |
| EBITDA | DKK -16K | -106% |
| Net profit | DKK 479K | +10% |
| Total assets | DKK 8,9M | +6% |
| Equity | DKK 8,6M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -11 | -11 | -17 | -17 | -10 | -11 | -10 | 690 | — | — | — | -16 |
| Staff expenses | -0 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -11 | -11 | -17 | -17 | -10 | -11 | -10 | 690 | 826 | 143 | 276 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -11 | -11 | -17 | -17 | -10 | -11 | -10 | 690 | 826 | 143 | 276 | -16 |
| Net financials | 922 | 625 | 1.257 | 1.802 | 507 | 522 | 90 | 679 | 351 | 836 | 926 | 258 | 479 | 545 |
| Profit before tax | 913 | 610 | 1.246 | 1.791 | 490 | 505 | 80 | 668 | 341 | 1.526 | 922 | 256 | 476 | 530 |
| Tax | 7 | -81 | 10 | 0 | -7 | -4 | -1 | -6 | -2 | 17 | 70 | 23 | 43 | 51 |
| Net profit | 906 | 690 | 1.236 | 1.791 | 497 | 509 | 81 | 674 | 343 | 1.509 | 851 | 232 | 434 | 479 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.630 | 3.048 | 4.456 | 5.635 | 6.090 | 6.753 | 6.333 | 7.107 | 7.338 | 8.879 | 8.038 | 8.211 | 8.408 | 8.921 |
| Equity | 2.480 | 2.795 | 3.932 | 5.624 | 6.019 | 6.028 | 5.829 | 6.395 | 6.627 | 8.023 | 7.875 | 7.989 | 8.303 | 8.647 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 174 |
| Short-term debt | 150 | 253 | 524 | 11 | 71 | 725 | 504 | 712 | 711 | 856 | 156 | 222 | 105 | 100 |
| Total debt | 150 | 253 | 524 | 11 | 71 | 725 | 504 | 712 | 711 | 856 | 163 | 222 | 105 | 274 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PD Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Damborg | Audit | 0 companies |