| Revenue | DKK 111K | -69% |
| EBITDA | DKK 100K | -70% |
| Net profit | DKK 96K | +388% |
| Total assets | DKK 23,6M | +113% |
| Equity | DKK 21,2M | +994% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -29 | 308 | 528 | 291 | 358 | 365 | 302 | 316 | 294 | 319 | 499 | 512 | 392 | 360 | 111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -21 | -21 | -11 |
| EBITDA | -29 | 300 | 445 | 223 | 297 | 303 | 302 | 316 | 294 | 298 | 477 | 491 | 371 | 338 | 100 |
| Depreciation & amort. | -0 | -0 | -0 | -52 | -59 | -59 | -59 | -59 | -31 | -77 | -178 | -181 | -187 | -187 | -112 |
| EBIT | -29 | 300 | 445 | 171 | 238 | 244 | 243 | 257 | 263 | 221 | 300 | 310 | 184 | 151 | -12 |
| Net financials | -63 | -95 | -219 | -71 | -91 | -84 | -80 | -75 | -95 | -184 | -173 | -171 | -169 | -169 | 192 |
| Profit before tax | -92 | 205 | 226 | 100 | 147 | 160 | 163 | 182 | 168 | 37 | 126 | 139 | 15 | -19 | 180 |
| Tax | -0 | 0 | 79 | 30 | 39 | 41 | 42 | 46 | 43 | -0 | 9 | 42 | 19 | 15 | 84 |
| Net profit | -92 | 205 | 147 | 70 | 108 | 119 | 121 | 136 | 126 | 37 | 117 | 97 | -4 | -33 | 96 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.749 | 3.675 | 5.808 | 5.452 | 5.288 | 5.226 | 5.169 | 5.112 | 10.563 | 11.319 | 11.395 | 11.129 | 11.094 | 11.050 | 23.552 |
| Equity | 1.097 | 1.302 | 1.449 | 1.118 | 1.227 | 1.346 | 1.467 | 1.602 | 1.728 | 1.764 | 1.881 | 1.978 | 1.974 | 1.940 | 21.225 |
| Long-term debt | 0 | 0 | 3.318 | 3.209 | 3.117 | 3.016 | 2.914 | 2.809 | 8.110 | 8.877 | 8.868 | 8.861 | 8.855 | 8.850 | 1.970 |
| Short-term debt | 3.652 | 2.373 | 1.041 | 1.125 | 944 | 865 | 789 | 701 | 725 | 678 | 646 | 290 | 265 | 259 | 356 |
| Total debt | 3.652 | 2.373 | 4.360 | 4.334 | 4.061 | 3.881 | 3.703 | 3.510 | 8.835 | 9.555 | 9.514 | 9.151 | 9.120 | 9.110 | 2.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|