| Revenue | DKK -171K | +1896% |
| EBITDA | DKK -182K | -490% |
| Net profit | DKK -350K | -109% |
| Total assets | DKK 6,2M | +10% |
| Equity | DKK 239K | -59% |
| Employees | 9 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -175 | -117 | -15 | -9 | -171 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -175 | 84 | -24 | -31 | -182 |
| Depreciation & amort. | -66 | 101 | -26 | -31 | -41 |
| EBIT | -241 | -16 | -50 | -61 | -223 |
| Net financials | -61 | -57 | -57 | -153 | -226 |
| Profit before tax | -301 | -73 | -107 | -215 | -448 |
| Tax | -66 | -51 | -24 | -47 | -99 |
| Net profit | -235 | -22 | -84 | -167 | -350 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.940 | 5.237 | 5.654 | 5.700 | 6.250 |
| Equity | 863 | 840 | 757 | 589 | 239 |
| Long-term debt | 1.661 | 1.548 | 1.439 | 1.343 | 1.244 |
| Short-term debt | 2.417 | 2.849 | 3.458 | 3.767 | 4.766 |
| Total debt | 4.077 | 4.397 | 4.897 | 5.111 | 6.010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JW Management | Management | 1995 |
AT Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2015 | |
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Wilhelm Overby | Management | 0 companies |
| Alexander Tychsen | Founder | 0 companies |
| Ulrik Barkentin Overby | Board of Directors | 0 companies |
| Inge Barkentin Overby | Chairman | 0 companies |
| Christian Barkentin Overby | Board of Directors | 0 companies |