Riskpilot← Back to searchSign inGet full accessBRAARUP MASKINFABRIK A/S
A/SBankruptCVR 18774976Egerisvej 2Manufacture of metal structures and parts of structures · NACE 2511Est. 19951 employees
Revenue 2015
DKK 2,8M
+29% vs 2014
EBITDA margin
-10.1%
-142% vs 2014
Equity ratio
6.6%
Financial strength
Net profit 2015
DKK -407K
-31% vs 2014
| Revenue | DKK 2,8M | +29% |
| EBITDA | DKK -281K | -142% |
| Net profit | DKK -407K | -31% |
| Total assets | DKK 7,3M | -5% |
| Equity | DKK 480K | -46% |
| Employees | 1 | — |
Legal name
BRAARUP MASKINFABRIK A/S
CVR number
18774976
Legal form
Aktieselskab
NACE code
2511 · Manufacture of metal structures and parts of structures
Founded
1. september 1995
Share capital
DKK 500.000
Employees
1 (FTE)
VAT registered
No
Audit selected
No
Last report
2015-09-30
Financial year
January – December
Signatory rights
Selskabet tegnes af hele bestyrelsen i forening eller af en direktør.
Address
Egerisvej 2
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 2.439 | 1.832 | 2.148 | 2.771 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 1.278 | 355 | 663 | -281 |
| Depreciation & amort. | -547 | -596 | -846 | -0 |
| EBIT | 730 | -240 | -182 | -281 |
| Net financials | -82 | -165 | -216 | -227 |
| Profit before tax | 649 | -405 | -399 | -308 |
| Tax | 164 | -89 | -89 | 100 |
| Net profit | 485 | -316 | -310 | -407 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 6.234 | 7.591 | 7.611 | 7.263 |
| Equity | 2.014 | 1.198 | 888 | 480 |
| Long-term debt | 641 | 2.050 | 1.471 | 912 |
| Short-term debt | 3.555 | 4.343 | 5.252 | 5.871 |
| Total debt | 4.196 | 6.393 | 6.723 | 6.783 |
EBITDA margin
-10.1%
This company
15.8%
Market median
-164% vs market
20122015
Equity ratio
6.6%
This company
38.2%
Market median
-83% vs market
20122015
Return on equity
-84.8%
This company
18.4%
Market median
-561% vs market
20122015
Net profit margin
-14.7%
This company
8.1%
Market median
-281% vs market
20122015
Asset turnover
0.38×
This company
1.12×
Market median
-66% vs market
20122015
Debt / equity
14.12×
This company
0.62×
Market median
-2177% vs market
20122015
- Annual report 2015Filed via CVR / Virk · Period 2014-10-01 – 2015-09-30
- Annual report 2014Filed via CVR / Virk · Period 2013-10-01 – 2014-09-30
- Annual report 2013Filed via CVR / Virk · Period 2012-10-01 – 2013-09-30
- Annual report 2012Filed via CVR / Virk · Period 2011-10-01 – 2012-09-30
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
GE Audit | Audit | 1995 – 1996 |
LN Founder | Founder | 1995 – 2017 |
MT Management | Management | 2016 – 2017 |
SH Management | Management | 1996 – 2003 |
LN Management | Management | 1995 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2016 – 2017 | |
| Chairman | 2010 – 2016 | |
| Chairman | 1996 – 2003 | |
| Board of Directors | 1996 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2007 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of BRAARUP MASKINFABRIK A/S also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Gert Egon Sørensen | Audit | 0 companies |
| Lars Norgren Kopp | Founder | 0 companies |
| Michael Thomasen | Management | 0 companies |
| Svend Henri Thomasen | Management | 0 companies |
| Laurits Nielsen | Management | 0 companies |
| Nikolaj Østergaard Thomasen | Board of Directors | 0 companies |
| Thomas Vincent Bonnor | Chairman | 0 companies |
| Gurli Kjærsgaard Thomasen | Chairman | 0 companies |
| Henrik Thomasen | Board of Directors | 0 companies |