| Revenue | DKK 7,1M | -5% |
| EBITDA | DKK 381K | +20% |
| Net profit | DKK 284K | +36% |
| Total assets | DKK 3,2M | -13% |
| Equity | DKK 1,1M | +35% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.542 | 3.497 | 2.987 | 3.937 | 4.390 | 4.395 | 5.139 | 5.305 | 6.506 | 6.961 | 6.753 | 5.955 | 7.423 | 7.061 |
| Staff expenses | -3.203 | -3.213 | -2.956 | -3.249 | -3.396 | -3.925 | -4.450 | -4.920 | -5.997 | -6.025 | -5.806 | -5.693 | -7.107 | -6.680 |
| EBITDA | 339 | 285 | 32 | 688 | 994 | 470 | 689 | 385 | 509 | 935 | 947 | 262 | 317 | 381 |
| Depreciation & amort. | 7 | -7 | -9 | -13 | -11 | -57 | -71 | -73 | -75 | -84 | -49 | -40 | -35 | -20 |
| EBIT | 332 | 278 | 22 | 676 | 982 | 413 | 618 | 312 | 434 | 851 | 898 | 222 | 281 | 361 |
| Net financials | 4 | -13 | -10 | 8 | 5 | -29 | -29 | -42 | 20 | -17 | 28 | 15 | -8 | 5 |
| Profit before tax | 336 | 265 | 13 | 684 | 987 | 384 | 588 | 270 | 454 | 834 | 926 | 237 | 273 | 366 |
| Tax | 45 | 69 | 9 | 162 | 217 | 86 | 137 | 61 | 101 | 184 | 206 | 54 | 64 | 82 |
| Net profit | 291 | 196 | 4 | 522 | 770 | 298 | 451 | 209 | 353 | 649 | 720 | 183 | 209 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.654 | 2.207 | 1.885 | 2.935 | 3.565 | 2.648 | 2.614 | 2.458 | 3.550 | 3.911 | 3.447 | 2.219 | 3.722 | 3.239 |
| Equity | 524 | 550 | 554 | 1.076 | 1.345 | 893 | 1.044 | 753 | 855 | 1.205 | 1.225 | 607 | 816 | 1.100 |
| Long-term debt | 80 | 63 | 1 | 159 | 214 | 78 | 135 | 61 | 105 | 190 | 266 | 121 | 134 | 150 |
| Short-term debt | 1.049 | 1.423 | 1.330 | 1.700 | 2.005 | 1.677 | 1.435 | 1.644 | 2.589 | 2.517 | 1.956 | 1.491 | 2.771 | 1.989 |
| Total debt | 1.130 | 1.657 | 1.332 | 1.859 | 2.220 | 1.756 | 1.570 | 1.705 | 2.694 | 2.706 | 2.222 | 1.612 | 2.906 | 2.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PK Management | Management | 1995 | — | — |
AR | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PER KRISTENSEN HOLDING AF 1998 ApS | Company | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Per Kristensen | Management | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |