| Revenue | DKK 788K | +10% |
| EBITDA | DKK 2M | -30% |
| Net profit | DKK 1,3M | -33% |
| Total assets | DKK 15,7M | +11% |
| Equity | DKK 4,6M | +37% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -2 | -4 | 0 | 29 | 38 | 45 | 52 | 39 | 238 | 660 | 940 | 715 | 788 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -85 | -98 | -49 |
| EBITDA | -3 | -1 | -4 | 0 | 29 | 38 | 45 | 52 | 39 | 145 | 352 | 535 | 2.798 | 1.962 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -1 | -4 | 0 | 29 | 38 | 45 | 52 | 39 | 145 | 352 | 535 | 2.798 | 1.962 |
| Net financials | 11 | 79 | 118 | 85 | 6 | 8 | -61 | -21 | 59 | -94 | -134 | -218 | 1.917 | 979 |
| Profit before tax | 8 | 77 | 114 | 85 | 35 | 46 | -16 | 31 | 98 | 51 | 218 | 317 | 2.534 | 1.718 |
| Tax | -0 | 10 | 26 | 21 | 9 | 10 | -0 | 5 | 22 | 10 | 71 | 70 | 540 | 380 |
| Net profit | 8 | 67 | 88 | 64 | 25 | 37 | -16 | 26 | 76 | 42 | 147 | 248 | 1.994 | 1.338 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 415 | 513 | 589 | 2.801 | 1.700 | 1.665 | 1.681 | 1.747 | 5.972 | 11.785 | 11.875 | 14.151 | 15.703 |
| Equity | 290 | 309 | 348 | 362 | 387 | 424 | 408 | 433 | 509 | 1.051 | 1.197 | 1.445 | 3.359 | 4.616 |
| Long-term debt | 0 | 0 | 0 | 0 | 1.083 | 1.083 | 1.083 | 1.083 | 1.083 | 4.030 | 8.073 | 7.880 | 7.662 | 7.467 |
| Short-term debt | 55 | 106 | 165 | 227 | 1.331 | 193 | 174 | 165 | 155 | 882 | 2.463 | 2.480 | 2.535 | 2.724 |
| Total debt | 55 | 106 | 165 | 227 | 2.414 | 1.276 | 1.257 | 1.248 | 1.238 | 4.912 | 10.535 | 10.360 | 10.198 | 10.191 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 1995 | — | — |
MH Founder | Founder | 1995 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Hebsgaard Munk | Management | 0 companies |
| Mogens Hebsgård Munk | Founder | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |