| Revenue | DKK 830K | -6% |
| EBITDA | DKK -212K | -501% |
| Net profit | DKK -8K | -104% |
| Total assets | DKK 635K | +8% |
| Equity | DKK 335K | -2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 249 | 767 | 870 | 887 | 830 |
| Staff expenses | -0 | -477 | -645 | -835 | -1.042 |
| EBITDA | -159 | 289 | 225 | 53 | -212 |
| Depreciation & amort. | -0 | -5 | -4 | -0 | -0 |
| EBIT | -159 | 284 | 222 | 53 | -212 |
| Net financials | -12 | -4 | 0 | 153 | 168 |
| Profit before tax | -171 | 280 | 222 | 206 | -43 |
| Tax | -3 | -30 | 51 | 16 | -35 |
| Net profit | -168 | 310 | 171 | 190 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 373 | 597 | 384 | 587 | 635 |
| Equity | -329 | -18 | 153 | 343 | 335 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 702 | 615 | 231 | 243 | 300 |
| Total debt | 702 | 615 | 231 | 243 | 300 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KB Management | Management | 1999 |
| Former (5) | ||
PB Management | Management | 1995 – 1995 |
AD Management | Management | 1998 – 1999 |
JK Audit | Audit | 1995 – 1999 |
PC | Audit | 2009 – 2014 |
HA Audit | Audit | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Klaus Bøie Christiansen | Management | 0 companies |
| Anne Dorte Thøger Christensen | Management | 0 companies |
| Jørn Kristensen | Audit | 0 companies |
| Peder Christian Pedersen | Audit | 0 companies |
| Harry Aamann | Audit | 0 companies |