| Revenue | DKK -74K | +10% |
| EBITDA | DKK -74K | -10% |
| Net profit | DKK -934K | -150% |
| Total assets | DKK 13,7M | -9% |
| Equity | DKK 13,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17 | 18 | -23 | 273 | 653 | 116 | -37 | -45 | -37 | -55 | -50 | -65 | -67 | -74 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 18 | -23 | 238 | 653 | 116 | -37 | -45 | -37 | -55 | -50 | -65 | -67 | -74 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 18 | -23 | 238 | 653 | 116 | -37 | -45 | -37 | -55 | -50 | -65 | -67 | -74 |
| Net financials | -999 | -414 | 848 | 527 | 302 | 1.224 | 299 | 197 | 1.280 | 2.917 | -1.798 | 2.061 | 2.470 | -1.122 |
| Profit before tax | -951 | -394 | 825 | 766 | 955 | 1.340 | 262 | 152 | 1.242 | 2.861 | -1.847 | 1.996 | 2.403 | -1.196 |
| Tax | 223 | -77 | 220 | 180 | 211 | 295 | 58 | 34 | 273 | 629 | -406 | 440 | 529 | -262 |
| Net profit | -1.174 | -318 | 605 | 586 | 744 | 1.045 | 205 | 119 | 969 | 2.232 | -1.442 | 1.556 | 1.874 | -934 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.837 | 7.105 | 7.612 | 8.250 | 8.881 | 9.896 | 9.747 | 9.755 | 10.739 | 13.412 | 11.360 | 12.849 | 15.099 | 13.670 |
| Equity | 6.832 | 7.053 | 7.561 | 8.047 | 8.690 | 9.631 | 9.730 | 9.741 | 10.599 | 12.831 | 11.333 | 12.832 | 14.647 | 13.652 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -5 | -52 | 51 | 203 | 191 | 264 | 17 | 14 | 139 | 581 | 27 | 17 | 451 | 18 |
| Total debt | -5 | -52 | 51 | 203 | 191 | 264 | 17 | 14 | 139 | 581 | 27 | 17 | 451 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hilmar Mariager | Founder | 0 companies |