| Revenue | DKK -25K | +5% |
| EBITDA | DKK -25K | -5% |
| Net profit | DKK 5K | -98% |
| Total assets | DKK 1,5M | -7% |
| Equity | DKK 1,5M | -7% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 224 | -24 | -25 | -24 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -655 | -24 | -25 | -24 | -25 |
| Depreciation & amort. | -7 | -0 | -0 | -0 | -0 |
| EBIT | -662 | -24 | -25 | -24 | -25 |
| Net financials | -11 | 121 | -139 | 225 | 31 |
| Profit before tax | -673 | 97 | -164 | 201 | 6 |
| Tax | 91 | 22 | -0 | 8 | 1 |
| Net profit | -765 | 75 | -164 | 193 | 5 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.944 | 1.868 | 1.576 | 1.643 | 1.529 |
| Equity | 1.874 | 1.836 | 1.558 | 1.633 | 1.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 32 | 19 | 11 | 14 |
| Total debt | 70 | 32 | 19 | 11 | 14 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
ET | Audit | 1995 – 1995 |
OB Management | Management | 1995 – 2009 |
MN Management | Management | 2009 – 2015 |
PE Management | Management | 1995 – 1995 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Orla Bent Nielsen | Management | 0 companies |
| Michael Nielsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |