| Revenue | DKK -14K | +5% |
| EBITDA | DKK -14K | -5% |
| Net profit | DKK 75K | -35% |
| Total assets | DKK 2,6M | +3% |
| Equity | DKK 2,6M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -22 | — | — | — | -18 | -15 | -9 | -14 | -14 | -15 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -21 | -21 | -23 | -18 | -15 | -9 | -14 | -14 | -15 | -15 | -14 | -14 |
| Depreciation & amort. | -3 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -24 | -24 | -27 | -20 | -15 | -9 | -14 | -14 | -15 | -15 | -14 | -14 |
| Net financials | 125 | 12 | 79 | -70 | 98 | 77 | -38 | 74 | 34 | -57 | -318 | 128 | 89 |
| Profit before tax | 100 | -12 | 55 | -97 | 78 | 62 | -47 | 60 | 20 | -72 | -333 | 114 | 75 |
| Tax | 9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 91 | -12 | 55 | -97 | 78 | 62 | -47 | 60 | 20 | -72 | -333 | 114 | 75 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.075 | 3.066 | 2.776 | 2.681 | 2.762 | 2.827 | 2.714 | 2.773 | 2.794 | 2.722 | 2.389 | 2.503 | 2.585 |
| Equity | 3.013 | 2.953 | 2.707 | 2.610 | 2.689 | 2.751 | 2.704 | 2.763 | 2.784 | 2.712 | 2.379 | 2.493 | 2.568 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62 | 114 | 68 | 71 | 74 | 76 | 10 | 10 | 10 | 10 | 10 | 10 | 18 |
| Total debt | 62 | 114 | 68 | 71 | 74 | 76 | 10 | 10 | 10 | 10 | 10 | 10 | 18 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|