| Revenue | DKK -219K | -14% |
| EBITDA | DKK -219K | +14% |
| Net profit | DKK 3,3M | -81% |
| Total assets | DKK 188,4M | +1% |
| Equity | DKK 188,4M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -49 | -82 | -88 | — | -94 | -151 | -199 | -224 | -245 | -266 | -237 | -231 | -256 | -219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -49 | -82 | -88 | -200 | -94 | -208 | -199 | -224 | -245 | -266 | -237 | -231 | -256 | -219 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -49 | -82 | -88 | -200 | -94 | -208 | -199 | -224 | -245 | -266 | -237 | -231 | -256 | -219 |
| Net financials | 12.768 | 7.353 | 9.894 | 19.555 | -3.236 | 8.511 | -9.389 | 25.294 | 24.189 | 32.088 | -23.535 | 28.364 | 21.922 | 4.514 |
| Profit before tax | 12.718 | 7.271 | 9.806 | 19.448 | -3.330 | 8.360 | -9.589 | 25.070 | 23.943 | 31.822 | -23.772 | 28.134 | 21.666 | 4.294 |
| Tax | 3.188 | 1.839 | 2.336 | 4.656 | -610 | 1.846 | -2.104 | 5.519 | 5.268 | 7.038 | -5.158 | 6.230 | 4.846 | 1.038 |
| Net profit | 9.531 | 5.432 | 7.469 | 14.699 | -2.721 | 6.457 | -7.485 | 19.550 | 18.676 | 24.784 | -18.614 | 21.903 | 16.820 | 3.256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92.476 | 99.132 | 106.292 | 119.881 | 103.427 | 109.520 | 102.034 | 121.707 | 140.601 | 165.049 | 146.435 | 168.482 | 186.185 | 188.415 |
| Equity | 92.446 | 97.778 | 105.248 | 119.846 | 103.126 | 109.480 | 101.994 | 121.545 | 140.221 | 165.005 | 146.391 | 168.294 | 185.114 | 188.370 |
| Long-term debt | 0 | 0 | 0 | 0 | -768 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 1.353 | 1.045 | 35 | 302 | 40 | 40 | 163 | 380 | 44 | 44 | 188 | 1.070 | 44 |
| Total debt | 30 | 1.353 | 1.045 | 35 | 302 | 40 | 40 | 163 | 380 | 44 | 44 | 188 | 1.070 | 44 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1995 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 1995 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Bjerregaard Bertelsen | Board of Directors | 0 companies |
| Minnie Bertelsen | Board of Directors | 0 companies |
| Knud Erik Bertelsen | Board of Directors | 0 companies |