| Revenue | DKK -21K | +105% |
| EBITDA | DKK -21K | -105% |
| Net profit | DKK 12K | +637% |
| Total assets | DKK 880K | -2% |
| Equity | DKK 664K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -14 | -13 | -15 | -17 | -23 | -17 | -18 | -17 | -14 | -10 | -13 | -10 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -14 | -13 | -15 | -17 | -23 | -17 | -18 | -17 | -14 | -10 | -13 | -10 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -14 | -13 | -15 | -17 | -23 | -17 | -18 | -17 | -14 | -10 | -13 | -10 | -21 |
| Net financials | 43 | 16 | 93 | 38 | 87 | 58 | -17 | 101 | 44 | 144 | -63 | 13 | 12 | 33 |
| Profit before tax | 37 | 2 | 80 | 23 | 70 | 36 | -33 | 83 | 27 | 130 | -73 | -0 | 2 | 12 |
| Tax | 9 | 0 | 21 | 5 | 15 | 8 | -0 | 11 | 6 | 29 | -0 | -0 | -0 | -0 |
| Net profit | 27 | 1 | 59 | 18 | 54 | 28 | -33 | 72 | 21 | 101 | -73 | -0 | 2 | 12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.074 | 1.050 | 1.083 | 994 | 1.018 | 988 | 925 | 987 | 984 | 1.089 | 925 | 916 | 901 | 880 |
| Equity | 938 | 890 | 900 | 918 | 922 | 898 | 812 | 830 | 796 | 841 | 710 | 651 | 652 | 664 |
| Long-term debt | 4 | 0 | 11 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 131 | 160 | 172 | 76 | 96 | 90 | 112 | 157 | 189 | 248 | 215 | 266 | 248 | 216 |
| Total debt | 135 | 160 | 183 | 76 | 96 | 90 | 112 | 157 | 189 | 248 | 215 | 266 | 248 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Edvard Dybkilde | Audit | 0 companies |