| Revenue | DKK 164K | -4% |
| EBITDA | DKK 164K | -4% |
| Net profit | DKK 10K | -53% |
| Total assets | DKK 4,3M | -2% |
| Equity | DKK 1M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 146 | 139 | 180 | 171 | 164 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 139 | 180 | 171 | 164 |
| Depreciation & amort. | -88 | -88 | -89 | -92 | -92 |
| EBIT | 59 | 52 | 91 | 79 | 72 |
| Net financials | -40 | -35 | -29 | -29 | -37 |
| Profit before tax | 19 | 17 | 62 | 50 | 35 |
| Tax | 13 | 14 | 23 | 28 | 24 |
| Net profit | 6 | 3 | 39 | 22 | 10 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.457 | 4.408 | 4.462 | 4.403 | 4.305 |
| Equity | 961 | 964 | 1.002 | 1.025 | 1.035 |
| Long-term debt | 2.051 | 1.896 | 1.825 | 1.656 | 1.469 |
| Short-term debt | 615 | 672 | 786 | 826 | 841 |
| Total debt | 2.666 | 2.568 | 2.611 | 2.482 | 2.310 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
BA Founder | Founder | 1995 |
KT Management | Management | 1997 |
WB Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2020 | |
| Board of Directors | 2024 | |
| Board of Directors | 2025 | |
| Board of Directors | 2020 | |
| Former (5) | ||
| Board of Directors | 1995 – 2012 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2012 – 2020 | |
| Chairman | 1997 – 2007 | |
| Board of Directors | 2007 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 2017 | |
| Company | 10–14.99% | 10–14.99% | 2014 | |
| Individual | 5–9.99% | 5–9.99% | 1995 | |
| Individual | 5–9.99% | 5–9.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 1995 | |
| Company | 15–19.99% | 15–19.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Billum Andelskasse | Founder | 0 companies |
| Kim Thue Tobiasen | Management | 0 companies |
| Walter Bech Sørensen | Founder | 0 companies |
| Leif Leegaard Madsen | Board of Directors | 0 companies |
| Marianne Thorlund Tølbøll | Board of Directors | 0 companies |
| Michael Smedegaard | Board of Directors | 0 companies |
| Holger Steen Olesen | Chairman | 0 companies |
| Erik Nissen Lauridsen | Board of Directors | 0 companies |
| Jørgen Søndergaard Hansen | Board of Directors | 0 companies |
| Karl-Åge Madsen | Board of Directors | 0 companies |
| Allan Barslund Christensen | Board of Directors | 0 companies |
| Søren Brix | Board of Directors | 0 companies |