| Revenue | DKK -97K | -118% |
| EBITDA | DKK -102K | -120% |
| Net profit | DKK -122K | -132% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 1,4M | -8% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 250 | 258 | 255 | 526 | -97 |
| Staff expenses | -0 | -4 | -5 | -5 | -5 |
| EBITDA | 250 | 255 | 250 | 521 | -102 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 |
| EBIT | 230 | 235 | 231 | 502 | -121 |
| Net financials | -25 | -18 | -14 | -5 | -1 |
| Profit before tax | 205 | 217 | 217 | 497 | -122 |
| Tax | 46 | 48 | 55 | 113 | -0 |
| Net profit | 160 | 169 | 161 | 384 | -122 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.060 | 2.056 | 2.037 | 2.073 | 1.973 |
| Equity | 1.411 | 1.380 | 1.341 | 1.525 | 1.403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 649 | 676 | 696 | 548 | 570 |
| Total debt | 649 | 676 | 696 | 548 | 570 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TS Founder | Founder | 1995 |
AS Founder | Founder | 1995 |
| Former (2) | ||
PG Deputy | Deputy | 1995 – 2021 |
| Audit | 1999 – 2006 | |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 2015 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2013 | |
| Individual | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Gundersen | Deputy | 0 companies |
| Theodor Sørensen | Founder | 0 companies |
| CITY REVISION AABENRAA REGISTRERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Anna Sørensen | Founder | 0 companies |
| Thomas Appel Sørensen | Board of Directors | 0 companies |