| Revenue | DKK 680K | +45% |
| EBITDA | DKK 307K | +110% |
| Net profit | DKK 198K | +91% |
| Total assets | DKK 1,2M | +71% |
| Equity | DKK 760K | +18% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 344 | 493 | 260 | 469 | 680 |
| Staff expenses | -309 | -307 | -313 | -323 | -373 |
| EBITDA | 35 | 187 | -53 | 146 | 307 |
| Depreciation & amort. | -143 | -137 | -68 | -42 | -68 |
| EBIT | -108 | 49 | -121 | 105 | 239 |
| Net financials | -6 | -3 | -4 | -1 | -9 |
| Profit before tax | -113 | 46 | -125 | 103 | 229 |
| Tax | -11 | 14 | -0 | -0 | 32 |
| Net profit | -103 | 32 | -125 | 103 | 198 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 871 | 993 | 670 | 725 | 1.241 |
| Equity | 631 | 663 | 539 | 642 | 760 |
| Long-term debt | 12 | 0 | 0 | 0 | 250 |
| Short-term debt | 227 | 330 | 131 | 83 | 219 |
| Total debt | 240 | 330 | 131 | 83 | 469 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
VC Management | Management | 1995 – 1996 |
IS Management | Management | 1996 – 2009 |
NJ Audit | Audit | 1995 – 1996 |
CK Audit | Audit | 1997 – 2004 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Irene Søndergaard Jensen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Charlotte Kure Vedel | Audit | 0 companies |