| Revenue | DKK 259K | +23% |
| EBITDA | DKK -959K | +5% |
| Net profit | DKK 590K | +112% |
| Total assets | DKK 243,2M | +1% |
| Equity | DKK 171,9M | +0% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -67 | -53 | 255 | 210 | 259 |
| Staff expenses | -0 | -0 | -804 | -1.215 | -1.219 |
| EBITDA | -67 | -53 | -549 | -1.005 | -959 |
| Depreciation & amort. | -0 | -0 | -8 | -39 | -70 |
| EBIT | -67 | -53 | -558 | -1.044 | -1.029 |
| Net financials | 9.370 | 16.874 | 24.776 | -4.612 | 763 |
| Profit before tax | 9.303 | 16.821 | 24.218 | -5.656 | -266 |
| Tax | 213 | -26 | -320 | -733 | -856 |
| Net profit | 9.090 | 16.847 | 24.538 | -4.924 | 590 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 145.441 | 220.384 | 244.547 | 240.743 | 243.228 |
| Equity | 144.277 | 155.936 | 179.867 | 172.540 | 171.932 |
| Long-term debt | 0 | 59.965 | 61.379 | 64.476 | 68.018 |
| Short-term debt | 1.164 | 4.483 | 3.299 | 3.712 | 3.264 |
| Total debt | 1.164 | 64.448 | 64.678 | 68.188 | 71.282 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JK Management | Management | 2008 |
NK Management | Management | 1995 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Chairman | 1995 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Kærsgaard | Management | 0 companies |
| Niels Kristian Andersen | Management | 0 companies |
| Ole Krabbe | Chairman | 0 companies |