| Revenue | DKK 5,5M | +1% |
| EBITDA | DKK 687K | -28% |
| Net profit | DKK 494K | -19% |
| Total assets | DKK 2,9M | +27% |
| Equity | DKK 1M | -9% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.658 | 4.936 | 5.615 | 5.462 | 5.493 |
| Staff expenses | -3.039 | -3.449 | -4.900 | -4.513 | -4.807 |
| EBITDA | 1.618 | 1.487 | 716 | 950 | 687 |
| Depreciation & amort. | -145 | -161 | -157 | -77 | -45 |
| EBIT | 1.473 | 1.327 | 559 | 872 | 642 |
| Net financials | -29 | -15 | -17 | -90 | -16 |
| Profit before tax | 1.444 | 1.312 | 542 | 783 | 626 |
| Tax | 318 | 289 | 119 | 172 | 132 |
| Net profit | 1.126 | 1.023 | 422 | 610 | 494 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.408 | 2.735 | 4.324 | 2.283 | 2.904 |
| Equity | 1.643 | 1.540 | 941 | 1.129 | 1.022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.764 | 1.194 | 3.383 | 1.154 | 1.881 |
| Total debt | 1.764 | 1.194 | 3.383 | 1.154 | 1.881 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PS Management | Management | 1995 |
TS Founder | Founder | 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2011 | |
| Board of Directors | 1998 | |
| Former (2) | ||
| Board of Directors | 1998 – 2012 | |
| Board of Directors | 1998 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sehested | Management | 0 companies |
| Tage Salomonsen | Founder | 0 companies |
| Bente Fuglsang Salomonsen | Board of Directors | 0 companies |
| Bent Salomonsen | Board of Directors | 0 companies |
| Troels Henrik Horneman | Chairman | 0 companies |
| Susanne Lundgaard Sehested | Board of Directors | 0 companies |