| Revenue | DKK 533K | -5% |
| EBITDA | DKK 533K | -5% |
| Net profit | DKK 552K | -13% |
| Total assets | DKK 11,3M | +5% |
| Equity | DKK 10,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | -15 | -100 | -51 | -34 | -2 | 697 | 806 | 355 | -68 | -40 | 362 | 559 | 533 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | -15 | -100 | -51 | -838 | -2 | 655 | 806 | 307 | -68 | -40 | 362 | 559 | 533 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | -15 | -100 | -51 | -838 | -2 | 655 | 806 | 307 | -68 | -40 | 362 | 559 | 533 |
| Net financials | 853 | 505 | 655 | -276 | 255 | 355 | -4 | -101 | -37 | -3 | -2 | 10 | 180 | 172 |
| Profit before tax | 859 | 490 | 555 | -327 | -584 | 354 | 651 | 705 | 286 | -71 | -41 | 372 | 739 | 705 |
| Tax | 68 | 22 | 12 | 38 | 42 | 11 | 150 | 155 | 63 | -15 | -9 | 82 | 104 | 153 |
| Net profit | 791 | 468 | 543 | -365 | -626 | 342 | 501 | 550 | 223 | -56 | -32 | 290 | 635 | 552 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.052 | 20.657 | 20.177 | 19.244 | 18.385 | 18.465 | 14.576 | 13.664 | 13.512 | 10.272 | 9.971 | 10.040 | 10.676 | 11.262 |
| Equity | 15.096 | 19.996 | 20.039 | 19.074 | 18.348 | 18.403 | 12.154 | 12.704 | 12.812 | 9.256 | 9.111 | 9.287 | 9.804 | 10.234 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 139 | 0 | 0 | 99 | 113 | 138 | 147 |
| Short-term debt | 955 | 661 | 138 | 171 | 37 | 62 | 1.734 | 267 | 153 | 484 | 238 | 83 | 204 | 351 |
| Total debt | 955 | 661 | 138 | 171 | 37 | 62 | 1.873 | 406 | 153 | 484 | 337 | 195 | 342 | 497 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 1995 | |
| Individual | 20.0% | 20.0% | 2013 | |
| Individual | 0.0% | 0.0% | 1995 | |
| Individual | 0.0% | 0.0% | 1995 |
| Person | Role here | Other companies |
|---|