| Revenue | DKK 256K | -55% |
| EBITDA | DKK -454K | -389% |
| Net profit | DKK 409K | -47% |
| Total assets | DKK 17,2M | +2% |
| Equity | DKK 13,2M | +3% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 669 | 618 | 858 | 570 | 256 |
| Staff expenses | -613 | -642 | -639 | -663 | -710 |
| EBITDA | 56 | -23 | 219 | -93 | -454 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -23 | 219 | -93 | -454 |
| Net financials | 1.778 | 1.271 | 1.596 | 836 | 744 |
| Profit before tax | 1.834 | 1.247 | 1.815 | 743 | 289 |
| Tax | -1.122 | -232 | 23 | -32 | -119 |
| Net profit | 2.956 | 1.480 | 1.792 | 775 | 409 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 19.153 | 16.763 | 16.268 | 16.856 | 17.202 |
| Equity | 8.752 | 10.222 | 12.013 | 12.784 | 13.189 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10.401 | 6.541 | 4.255 | 4.073 | 4.013 |
| Total debt | 10.401 | 6.541 | 4.255 | 4.073 | 4.013 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
EG Management | Management | 1997 – 2013 |
HF Chief Executive Officer | Chief Executive Officer | 2019 – 2020 |
DH Management | Management | 2019 – 2019 |
HC Management | Management | 1996 – 1997 |
SO Management | Management | 2013 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 1997 – 1999 | |
| Board of Directors | 1999 – 2008 | |
| Board of Directors | 2008 – 2015 | |
| Board of Directors | 2003 – 2008 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2003 – 2019 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Genckel | Management | 0 companies |
| Heine From-Sønnichsen | Chief Executive Officer | 0 companies |
| Daniel Herbert Gottschalck Grüttner | Management | 0 companies |
| Hans Christoffersen | Management | 0 companies |
| Steen Oluf Dupont Toft Borner | Management | 0 companies |
| Dr. Matthias Pauly | Board of Directors | 0 companies |
| Harald Kroener | Board of Directors | 0 companies |
| Jörg Dietrich Nübling | Board of Directors | 0 companies |
| Wolfgang Friedrich Eychmüller | Board of Directors | 0 companies |
| Jörg Hanisch | Board of Directors | 0 companies |
| Horst Arthur Hefele | Board of Directors | 0 companies |
| Wolfgang Ensslin | Board of Directors | 0 companies |
| Hans Peter Holzer | Board of Directors | 0 companies |
| Werner Traa | Board of Directors | 0 companies |
| Dr. Sebastian Horst Reinhold Koehler | Chairman | 0 companies |
| Costante Anastasia | Board of Directors | 0 companies |