| Revenue | DKK -7K | -70% |
| EBITDA | DKK -7K | +70% |
| Net profit | DKK -15K | +45% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 983K | -19% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 544 | 644 | 152 | -23 | -7 |
| Staff expenses | -68 | -0 | -0 | -0 | -0 |
| EBITDA | 139 | 352 | 887 | -23 | -7 |
| Depreciation & amort. | -90 | -90 | -0 | -0 | -0 |
| EBIT | 49 | 262 | 887 | -23 | -7 |
| Net financials | -47 | -47 | -103 | -5 | -8 |
| Profit before tax | 2 | 215 | 784 | -27 | -15 |
| Tax | 20 | 65 | 193 | -0 | -0 |
| Net profit | -19 | 150 | 592 | -27 | -15 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 3.565 | 3.598 | 1.795 | 1.429 | 1.249 |
| Equity | 919 | 1.068 | 1.453 | 1.214 | 983 |
| Long-term debt | 2.289 | 2.149 | 0 | 0 | 0 |
| Short-term debt | 358 | 381 | 342 | 215 | 266 |
| Total debt | 2.646 | 2.530 | 342 | 215 | 266 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
US Management | Management | 1995 – 1996 |
ET | Audit | 1995 – 1996 |
TM Management | Management | 2020 – 2021 |
SL Audit | Audit | 1995 – 2008 |
CM Management | Management | 1995 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1995 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2015 | |
| Individual | 50–66.65% | 50–66.65% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Tove Marie Andersen | Management | 0 companies |
| Svend-Erik Larsen | Audit | 0 companies |
| Carl Marinus Andersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |