| Revenue | DKK 3,4M | +15% |
| EBITDA | DKK 1,8M | +34% |
| Net profit | DKK 362K | +134% |
| Total assets | DKK 7,1M | +0% |
| Equity | DKK 927K | +64% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.789 | 1.999 | 1.702 | 2.972 | 3.420 |
| Staff expenses | -1.022 | -972 | -939 | -1.594 | -1.361 |
| EBITDA | 1.084 | 1.000 | 606 | 1.366 | 1.833 |
| Depreciation & amort. | -364 | -377 | -673 | -839 | -890 |
| EBIT | 720 | 623 | -66 | 526 | 943 |
| Net financials | -94 | -107 | -211 | -322 | -459 |
| Profit before tax | 626 | 516 | -277 | 205 | 484 |
| Tax | -47 | 97 | -32 | 50 | 122 |
| Net profit | 673 | 420 | -245 | 155 | 362 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.344 | 3.744 | 6.908 | 7.039 | 7.068 |
| Equity | 235 | 655 | 410 | 565 | 927 |
| Long-term debt | 220 | 1.117 | 3.761 | 2.855 | 2.531 |
| Short-term debt | 1.888 | 1.891 | 2.689 | 3.523 | 3.432 |
| Total debt | 2.109 | 3.009 | 6.450 | 6.378 | 5.963 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PB Management | Management | 2022 |
| Former (3) | ||
JS | Audit | 2016 – 2017 |
MB Management | Management | 2011 – 2012 |
| Audit | 1996 – 1999 | |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Michael Birk Rasmussen | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Poul Birk Rasmussen | Management | 0 companies |