| Revenue | DKK 91K | -99% |
| EBITDA | DKK -6,2M | -189% |
| Net profit | DKK -4,2M | -186% |
| Total assets | DKK 59,7M | +25% |
| Equity | DKK 10,8M | -28% |
| Employees | 42 | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 11.077 | 1.152 | 5.322 | 11.892 | 91 |
| Staff expenses | -6.221 | -6.242 | -4.233 | -4.984 | -6.247 |
| EBITDA | 4.856 | -5.090 | 1.089 | 6.908 | -6.156 |
| Depreciation & amort. | -101 | -75 | -68 | -288 | -0 |
| EBIT | 4.755 | -5.165 | 1.021 | 6.620 | -6.156 |
| Net financials | -5 | -274 | -217 | -357 | 803 |
| Profit before tax | 4.750 | -5.439 | 804 | 6.263 | -5.353 |
| Tax | 1.045 | -1.195 | 176 | 1.379 | -1.174 |
| Net profit | 3.705 | -4.244 | 628 | 4.884 | -4.179 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 46.288 | 24.445 | 33.211 | 47.912 | 59.705 |
| Equity | 14.663 | 9.419 | 10.047 | 14.931 | 10.752 |
| Long-term debt | 2.027 | 0 | 0 | 4.061 | 2.709 |
| Short-term debt | 29.590 | 15.026 | 23.164 | 28.920 | 36.684 |
| Total debt | 31.617 | 15.026 | 23.164 | 32.981 | 39.393 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MB Management | Management | 2017 – 2024 |
NE Management | Management | 1996 – 1996 |
NJ Management | Management | 1996 – 2015 |
LH Management | Management | 1996 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 1997 – 2015 | |
| Board of Directors | 1996 – 2013 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2013 – 2015 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 1996 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2024 | |
| Board of Directors | 2023 – 2024 | |
| Chairman | 2017 – 2024 | |
| Board of Directors | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20–24.99% | 20–24.99% | 1996 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Miriam Bisgaard Christiansen | Management | 0 companies |
| Niels Erik Rugholm Bock | Management | 0 companies |
| Niels Jørgen Rugholm Bock | Management | 0 companies |
| Lars Henrik Rugholm Bock | Management | 0 companies |
| Christopher Aller Simonsen | Board of Directors | 0 companies |
| Bettina Charlotte Aller | Board of Directors | 0 companies |
| Sascha Rose Aller | Board of Directors | 0 companies |
| Charlotte Bock | Board of Directors | 0 companies |
| Ane Mette Rugholm Bock | Board of Directors | 0 companies |
| Rikki Thorbjørn Sølling | Board of Directors | 0 companies |
| Britta Bjerregaard Bock | Board of Directors | 0 companies |
| Pål Thore Krosby | Board of Directors | 0 companies |
| Aase Bock | Board of Directors | 0 companies |
| Jesper Ulsø | Chairman | 0 companies |
| Morten Krüger | Board of Directors | 0 companies |
| Michael Boye Aller | Board of Directors | 0 companies |
| Katinka Pernille Aller | Chairman | 0 companies |
| Erik Aller | Board of Directors | 0 companies |