| Revenue | DKK 2M | -8% |
| EBITDA | DKK 1,9M | -11% |
| Net profit | DKK 342K | +58% |
| Total assets | DKK 5,9M | -26% |
| Equity | DKK 2,8M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.302 | 1.552 | 2.080 | 2.137 | 1.972 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.302 | 1.552 | 2.080 | 2.137 | 1.901 |
| Depreciation & amort. | -1.019 | -1.348 | -1.480 | -1.731 | -1.342 |
| EBIT | 283 | 203 | 600 | 406 | 559 |
| Net financials | -113 | -127 | -109 | -129 | -120 |
| Profit before tax | 170 | 77 | 490 | 277 | 439 |
| Tax | 37 | 17 | 183 | 61 | 98 |
| Net profit | 133 | 60 | 308 | 216 | 342 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 8.187 | 6.007 | 7.874 | 8.029 | 5.915 |
| Equity | 1.909 | 1.969 | 2.277 | 2.493 | 2.834 |
| Long-term debt | 3.498 | 2.451 | 3.407 | 3.132 | 1.626 |
| Short-term debt | 2.226 | 1.006 | 1.497 | 2.089 | 1.151 |
| Total debt | 5.724 | 3.457 | 4.904 | 5.222 | 2.777 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PM Audit | Audit | 2004 – 2005 |
JK Audit | Audit | 2003 – 2004 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 1995 – 2015 | |
| Chairman | 2015 – 2021 | |
| Board of Directors | 1995 – 2006 | |
| Board of Directors | 2018 – 2021 | |
| Board of Directors | 2006 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Michael Holberg | Audit | 0 companies |
| John Kofoed | Audit | 0 companies |
| Jørn Lasse Dahl | Chairman | 0 companies |
| Henrik Steen Hansen | Chairman | 0 companies |
| Casper Joacim Dahl | Board of Directors | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |
| Annedorthe Hommel Dahl | Board of Directors | 0 companies |