| Revenue | DKK -48K | -8% |
| EBITDA | DKK 35K | +175% |
| Net profit | DKK 165K | -21% |
| Total assets | DKK 5,4M | +1% |
| Equity | DKK 5,4M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -56 | — | — | — | — | — | — | — | — | 0 | -146 | -52 | -48 |
| Staff expenses | -72 | -72 | -84 | -84 | -57 | -60 | -57 | -57 | -96 | -102 | -0 | -132 | -132 |
| EBITDA | -128 | -140 | -158 | -148 | -124 | -113 | -105 | -103 | -137 | -160 | -164 | 13 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -128 | -140 | -158 | -148 | -124 | -113 | -105 | -103 | -137 | -160 | -164 | 13 | 35 |
| Net financials | 496 | 412 | 196 | 135 | 321 | 193 | -570 | 682 | 393 | 686 | 83 | 434 | 391 |
| Profit before tax | 369 | 271 | 38 | -13 | 197 | 80 | -674 | 579 | 256 | 526 | -63 | 250 | 211 |
| Tax | 14 | 47 | 10 | 3 | 38 | 18 | -0 | -0 | 36 | 116 | -0 | 42 | 46 |
| Net profit | 354 | 225 | 28 | -16 | 160 | 62 | -674 | 579 | 221 | 410 | -63 | 208 | 165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.761 | 4.708 | 4.472 | 6.937 | 4.642 | 4.680 | 5.635 | 5.421 | 6.173 | 6.611 | 5.649 | 5.358 | 5.436 |
| Equity | 4.387 | 4.515 | 4.445 | 4.429 | 4.588 | 4.650 | 3.976 | 4.555 | 4.776 | 5.186 | 5.123 | 5.331 | 5.395 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 374 | 193 | 27 | 2.508 | 53 | 30 | 1.659 | 866 | 1.397 | 1.425 | 526 | 27 | 41 |
| Total debt | 374 | 193 | 27 | 2.508 | 53 | 30 | 1.659 | 866 | 1.397 | 1.425 | 526 | 27 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Management | Management | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1996 | — | — | |
| Chairman | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Søgaard | Management | 0 companies |
| Troels Elkiær Andersen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |