| Revenue | DKK -280K | -234% |
| EBITDA | DKK -293K | -529% |
| Net profit | DKK -364K | -3205% |
| Total assets | DKK 3,8M | -2% |
| Equity | DKK 2,8M | -11% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 868 | 998 | -50 | 209 | -280 |
| Staff expenses | -552 | -150 | -265 | -141 | -13 |
| EBITDA | 315 | 848 | -354 | 68 | -293 |
| Depreciation & amort. | -279 | -3 | -53 | -18 | -40 |
| EBIT | 36 | 846 | -407 | 50 | -333 |
| Net financials | -59 | -74 | -13 | -62 | -32 |
| Profit before tax | -22 | 772 | -421 | -12 | -365 |
| Tax | -6 | 160 | -8 | -1 | -1 |
| Net profit | -16 | 611 | -413 | -11 | -364 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.733 | 6.872 | 3.680 | 3.838 | 3.779 |
| Equity | 3.016 | 3.627 | 3.214 | 3.203 | 2.839 |
| Long-term debt | 1.019 | 0 | 0 | 400 | 875 |
| Short-term debt | 524 | 3.235 | 463 | 234 | 65 |
| Total debt | 1.543 | 3.235 | 463 | 634 | 940 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1996 – 1996 |
KO Management | Management | 1996 – 2018 |
PE Management | Management | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Kjeld Obel Jensen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |