| Revenue | DKK 1,5M | -35% |
| EBITDA | DKK -1,2M | -330% |
| Net profit | DKK -1,3M | -9286% |
| Total assets | DKK 2,3M | -35% |
| Equity | DKK 235K | -85% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.836 | 3.318 | 3.398 | 2.326 | 1.523 |
| Staff expenses | -1.645 | -1.957 | -1.793 | -1.778 | -2.768 |
| EBITDA | 2.191 | 1.361 | 1.482 | 541 | -1.246 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.191 | 1.361 | 1.482 | 541 | -1.246 |
| Net financials | -14 | -35 | -43 | -0 | -67 |
| Profit before tax | 2.177 | 1.325 | 1.438 | 541 | -1.313 |
| Tax | -263 | 296 | 319 | 555 | -0 |
| Net profit | 2.439 | 1.029 | 1.119 | -14 | -1.313 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 997 | 2.530 | 3.277 | 3.492 | 2.267 |
| Equity | -586 | 443 | 1.562 | 1.548 | 235 |
| Long-term debt | 193 | 262 | 433 | 677 | 126 |
| Short-term debt | 1.390 | 1.826 | 1.283 | 1.267 | 1.906 |
| Total debt | 1.583 | 2.087 | 1.715 | 1.943 | 2.032 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
LA Management | Management | 2024 |
TH Management | Management | 2024 |
| Former (9) | ||
AH Management | Management | 2024 – 2024 |
ET | Audit | 1996 – 1996 |
PR Management | Management | 2005 – 2007 |
NJ Management | Management | 2022 – 2024 |
WE Management | Management | 1996 – 1998 |
FB Audit | Audit | 1999 – 2018 |
NK Management | Management | 1998 – 2024 |
RK Management | Management | 1996 – 1998 |
PE Management | Management | 1996 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2024 | |
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Høy | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Per Reither | Management | 0 companies |
| Lorenzo Agati | Management | 0 companies |
| Nicola Jill Butler | Management | 0 companies |
| Waltraud Erika Vokt-Koch | Management | 0 companies |
| Frank Buch-Andersen | Audit | 0 companies |
| Niels Køhler Frandsen | Management | 0 companies |
| Thibaut Hardelay | Management | 0 companies |
| Reinhold Kratz | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |