| Revenue | DKK 1,9M | +26% |
| EBITDA | DKK -201K | +54% |
| Net profit | DKK 4,3M | -57% |
| Total assets | DKK 180,5M | +1% |
| Equity | DKK 141M | +3% |
| Employees | 6 | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | 40 | 210 | 66 | 120 | 131 | 561 | 408 | 668 | 1.132 | 1.234 | 1.668 | 1.896 | 1.530 | 1.926 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -250 | -487 | -750 | -908 | -1.127 | -1.401 | -1.675 | -1.691 | -1.969 | -1.966 | -1.962 | -2.126 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | 40 | 210 | -184 | 51 | -619 | -347 | -719 | -733 | -542 | -457 | -301 | -70 | -431 | -201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -149 | -149 | -163 | 209 | -162 | -65 | -96 | -23 | -156 | -201 | -209 | -206 | -178 | -110 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -109 | 61 | -347 | -158 | -781 | -412 | -815 | -756 | -699 | -658 | -510 | -276 | -609 | -310 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.907 | 9.487 | 10.416 | 5.748 | 12.700 | 9.076 | 5.843 | 5.758 | 3.109 | 8.701 | -4.712 | 6.478 | 12.612 | 5.822 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 12.797 | 9.548 | 10.068 | 5.590 | 11.919 | 8.664 | 5.028 | 3.881 | 2.410 | 8.257 | -5.222 | 6.202 | 12.003 | 5.511 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 350 | 279 | 801 | 590 | 378 | 581 | 3 | -49 | 138 | 825 | -1.655 | 1.008 | 2.102 | 1.226 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 12.448 | 9.270 | 9.268 | 5.000 | 11.540 | 8.083 | 5.025 | 3.930 | 2.272 | 7.432 | -3.566 | 5.195 | 9.901 | 4.286 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 83.464 | 88.652 | 96.683 | 104.174 | 115.256 | 120.031 | 125.108 | 141.336 | 147.323 | 150.583 | 155.402 | 148.814 | 178.147 | 180.538 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 77.460 | 84.730 | 93.897 | 97.943 | 107.971 | 117.583 | 122.459 | 126.257 | 125.922 | 133.245 | 129.539 | 132.087 | 136.879 | 141.030 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.892 | 2.299 | 2.171 | 1.408 | 1.693 | 1.213 | 1.112 | 1.001 | 896 | 792 | 695 | 13 | 4.725 | 4.725 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.112 | 1.623 | 382 | 4.444 | 5.592 | 515 | 785 | 13.461 | 19.789 | 15.805 | 24.419 | 15.844 | 35.598 | 33.711 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.004 | 3.922 | 2.554 | 5.851 | 7.286 | 1.727 | 1.898 | 14.462 | 20.684 | 16.596 | 25.114 | 15.857 | 40.323 | 38.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2013 | — | — |
| Audit | 1995 | — | — | |
KE Founder | Founder | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Jeanette Stenmann Gøttsch | Management | 0 companies |
| Revisionsfirmaet A. Mathiasen/ Knud E. Rasmussen, Statsaut revisorer | Audit | 0 companies |
| Kurt Emil Jensen | Founder | 0 companies |