| Revenue | DKK 2M | -4% |
| EBITDA | DKK 253K | -7% |
| Net profit | DKK 37K | +264% |
| Total assets | DKK 3,9M | -9% |
| Equity | DKK 681K | +6% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.999 | 1.891 | 1.616 | 2.038 | 1.952 |
| Staff expenses | -1.871 | -1.744 | -1.737 | -1.709 | -1.640 |
| EBITDA | 128 | 146 | -121 | 271 | 253 |
| Depreciation & amort. | -23 | -23 | -102 | -123 | -94 |
| EBIT | 105 | 123 | -223 | 148 | 159 |
| Net financials | -31 | -41 | -92 | -130 | -111 |
| Profit before tax | 74 | 82 | -315 | 18 | 48 |
| Tax | 25 | 31 | -69 | 8 | 11 |
| Net profit | 49 | 51 | -246 | 10 | 37 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.552 | 3.474 | 4.163 | 4.227 | 3.857 |
| Equity | 928 | 931 | 634 | 644 | 681 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.624 | 2.542 | 3.529 | 3.582 | 3.176 |
| Total debt | 2.624 | 2.542 | 3.529 | 3.582 | 3.176 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HO Management | Management | 1999 |
FB Founder | Founder | 1996 |
TB Founder | Founder | 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Ole Kalhøj | Management | 0 companies |
| Finn Brunø | Founder | 0 companies |
| Tim Brunø | Founder | 0 companies |