| Revenue | DKK 43K | -46% |
| EBITDA | DKK -16K | +15% |
| Net profit | DKK -16K | +27% |
| Total assets | DKK 85K | -29% |
| Equity | DKK 33K | -33% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 394 | 309 | 325 | 275 | 193 | 134 | 137 | 41 | 175 | 77 | 79 | 43 |
| Staff expenses | -311 | -419 | -405 | -375 | -301 | -28 | -31 | -47 | -103 | -114 | -86 | -60 | -59 |
| EBITDA | 62 | -25 | -96 | -50 | -26 | 166 | 103 | 89 | -62 | 61 | -9 | -19 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 62 | -25 | -96 | -50 | -26 | 166 | 103 | 89 | -62 | 61 | -9 | -19 | -16 |
| Net financials | -13 | -9 | -8 | -11 | -10 | -10 | -6 | -2 | 1 | -0 | -1 | -1 | 0 |
| Profit before tax | 49 | -17 | -59 | -61 | -36 | 155 | 96 | 87 | -61 | 61 | -10 | -20 | -16 |
| Tax | 13 | 8 | 23 | -17 | -0 | 26 | 21 | 19 | -12 | 14 | -2 | 2 | -0 |
| Net profit | 36 | -25 | -82 | -44 | -36 | 129 | 75 | 68 | -49 | 47 | -8 | -22 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 88 | 100 | 92 | 75 | 189 | 162 | 135 | 62 | 108 | 99 | 119 | 85 |
| Equity | -3 | -29 | -110 | -155 | -191 | -62 | 13 | 81 | 31 | 78 | 71 | 49 | 33 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 116 | 210 | 246 | 266 | 250 | 149 | 54 | 30 | 30 | 29 | 71 | 52 |
| Total debt | 116 | 116 | 210 | 246 | 266 | 250 | 149 | 54 | 30 | 30 | 29 | 71 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kovsted | Audit | 0 companies |