| Revenue | DKK -11K | +5% |
| EBITDA | DKK -11K | -5% |
| Net profit | DKK 10K | -15% |
| Total assets | DKK 451K | +2% |
| Equity | DKK 435K | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -15 | — | -8 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -15 | -24 | -8 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -15 | -24 | -8 | -7 | -7 | -7 | -7 | -8 | -10 | -9 | -10 | -11 |
| Net financials | 20 | 20 | 21 | 21 | 21 | 22 | 22 | 23 | 21 | 24 | 24 | 25 | 24 |
| Profit before tax | 11 | 6 | -3 | 13 | 14 | 15 | 15 | 15 | 13 | 14 | 14 | 15 | 14 |
| Tax | 3 | 1 | -1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Net profit | 8 | 4 | -2 | 10 | 11 | 12 | 12 | 12 | 10 | 11 | 11 | 12 | 10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337 | 342 | 358 | 352 | 358 | 373 | 384 | 396 | 409 | 416 | 432 | 440 | 451 |
| Equity | 324 | 328 | 326 | 336 | 347 | 359 | 370 | 382 | 392 | 402 | 413 | 425 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 14 | 31 | 16 | 11 | 14 | 14 | 14 | 17 | 14 | 18 | 15 | 15 |
| Total debt | 12 | 14 | 31 | 16 | 11 | 14 | 14 | 14 | 17 | 14 | 18 | 15 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
MC Unofficial title | Unofficial title | 2013 | — | — |
OV Management | Management | 1995 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 10.0% | 10.0% | 2021 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 5.0% | 5.0% | 1995 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 | |
| Individual | 10.0% | 10.0% | 1995 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Michael Christian Torben Serring | Unofficial title | 0 companies |
| Ole Vagner | Management | 0 companies |