| Revenue | DKK -14K | +29% |
| EBITDA | DKK -14K | -29% |
| Net profit | DKK -168K | -9% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK -4,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -11 | -11 | -10 | -11 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -10 | -11 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -10 | -11 | -14 |
| Net financials | -139 | -143 | -144 | -143 | -154 |
| Profit before tax | -149 | -154 | -154 | -154 | -168 |
| Tax | -0 | 16 | 0 | -0 | -0 |
| Net profit | -149 | -170 | -155 | -154 | -168 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 3.336 | 3.434 | 3.511 | 3.637 | 3.729 |
| Equity | -3.413 | -3.583 | -3.738 | -3.892 | -4.060 |
| Long-term debt | 6.278 | 6.617 | 6.930 | 7.319 | 7.730 |
| Short-term debt | 471 | 399 | 319 | 210 | 59 |
| Total debt | 6.749 | 7.017 | 7.249 | 7.529 | 7.789 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
EM Management | Management | 1996 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 1996 – 2002 | |
| Board of Directors | 2002 – 2017 | |
| Chairman | 1996 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Matthiesen | Management | 0 companies |
| Ole Reitzel | Board of Directors | 0 companies |
| Sara Watt Engelsted | Board of Directors | 0 companies |
| Kirsten Matthiesen | Chairman | 0 companies |