| Revenue | DKK 133K | -8% |
| EBITDA | DKK 133K | -8% |
| Net profit | DKK 230K | +441% |
| Total assets | DKK 3,7M | +3% |
| Equity | DKK 2,1M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.797 | 2.880 | 434 | 58 | 5 | 6 | 5 | 0 | — | 65 | 155 | 144 | 133 |
| Staff expenses | -24 | -113 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.316 | 97 | 43 | 17 | -48 | 0 | -24 | -11 | -17 | 65 | 155 | 144 | 133 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 | -61 | -61 |
| EBIT | 1.316 | 97 | 43 | 17 | -48 | 0 | -24 | -11 | -17 | 4 | 94 | 83 | 72 |
| Net financials | 148 | -6 | 65 | 35 | 20 | 20 | 21 | 21 | 12 | -2 | -25 | -29 | -25 |
| Profit before tax | 1.464 | 91 | 108 | 52 | -28 | 20 | -3 | 10 | -5 | 2 | 69 | 54 | 47 |
| Tax | 366 | 28 | 31 | -7 | -6 | 5 | -1 | 1 | -1 | -265 | -11 | 12 | -183 |
| Net profit | 1.098 | 63 | 76 | 59 | -22 | 15 | -2 | 10 | -4 | 267 | 80 | 43 | 230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.984 | 2.893 | 2.869 | 816 | 778 | 778 | 775 | 785 | 781 | 2.620 | 3.685 | 3.597 | 3.702 |
| Equity | 2.577 | 2.640 | 716 | 775 | 753 | 768 | 765 | 775 | 771 | 1.720 | 1.800 | 1.843 | 2.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 110 | 110 | 93 | 93 |
| Short-term debt | 2.408 | 254 | 2.153 | 41 | 25 | 10 | 10 | 10 | 10 | 790 | 1.774 | 1.662 | 1.537 |
| Total debt | 2.408 | 254 | 2.153 | 41 | 25 | 10 | 10 | 10 | 10 | 900 | 1.885 | 1.755 | 1.629 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2002 | — | — |
JH Management | Management | 1996 | — | — |
Nd Founder | Founder | 1996 | — | — |
MP Management | Management | 1996 | — | — |
| Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MK HOLDING, KOLDING, A/S | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Myong Kind | Management | 0 companies |
| Jørn Hansen | Management | 0 companies |
| Niels de Fønss | Founder | 0 companies |
| Michael Prasanjit Baruah | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Flemming Haahr | Board of Directors | 0 companies |
| Arne Bang Mikkelsen | Chairman | 0 companies |
| Andreas Lauritzen Geltzer Schou | Board of Directors | 0 companies |
| Markus Gjedahl Kind | Board of Directors | 0 companies |
| Carsten Gjedahl Kind | Chairman | 0 companies |