| Revenue | DKK 2,6M | -9% |
| EBITDA | DKK 1M | -4% |
| Net profit | DKK 1M | -41% |
| Total assets | DKK 5,4M | -66% |
| Equity | DKK 3M | -74% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.447 | 4.371 | 4.634 | 4.728 | 4.565 | 4.106 | 4.958 | 4.447 | 3.259 | 3.408 | 3.211 | 2.807 | 2.564 |
| Staff expenses | -1.725 | -1.937 | -2.162 | -2.273 | -2.273 | -2.107 | -1.950 | -1.999 | -2.408 | -982 | -1.052 | -1.009 | -1.024 |
| EBITDA | 2.722 | 2.434 | 2.473 | 2.455 | 2.332 | 2.000 | 3.008 | 2.448 | 1.108 | 2.426 | 2.159 | 1.065 | 1.019 |
| Depreciation & amort. | 780 | -171 | -169 | -268 | -156 | -137 | -132 | -36 | 128 | -41 | -57 | -46 | -46 |
| EBIT | 1.942 | 2.263 | 2.304 | 2.187 | 2.176 | 1.862 | 2.876 | 2.412 | 979 | 2.385 | 2.102 | 1.019 | 973 |
| Net financials | -12 | -11 | -20 | -23 | 217 | 1.135 | 1.401 | 1.642 | 1.609 | 1.770 | 631 | 1.233 | 359 |
| Profit before tax | 1.929 | 2.252 | 2.284 | 2.164 | 2.393 | 2.997 | 4.277 | 4.054 | 2.588 | 4.154 | 2.733 | 2.263 | 1.332 |
| Tax | 484 | 564 | 565 | 513 | 529 | 662 | 945 | 898 | 576 | 918 | 608 | 496 | 295 |
| Net profit | 1.445 | 1.688 | 1.719 | 1.651 | 1.864 | 2.335 | 3.333 | 3.156 | 2.013 | 3.236 | 2.125 | 1.767 | 1.037 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.885 | 11.575 | 12.425 | 13.998 | 13.262 | 16.300 | 19.447 | 10.316 | 8.984 | 11.604 | 13.964 | 15.939 | 5.366 |
| Equity | 4.443 | 6.132 | 7.850 | 9.501 | 9.015 | 11.350 | 14.683 | 5.338 | 4.351 | 7.587 | 9.712 | 11.479 | 3.016 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 111 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.442 | 5.443 | 4.574 | 4.497 | 4.248 | 4.950 | 4.765 | 4.932 | 4.521 | 4.017 | 4.251 | 4.460 | 2.350 |
| Total debt | 3.442 | 5.443 | 4.574 | 4.497 | 4.248 | 4.950 | 4.765 | 4.977 | 4.632 | 4.017 | 4.251 | 4.460 | 2.350 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Founder | Founder | 1996 | — | — |
JG Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NJ Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 1996 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1996 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Mogensen | Founder | 0 companies |
| Jason Garrett Carlson | Chief Executive Officer | 0 companies |
| Nicholas John Gilbert | Management | 0 companies |
| Claude Nahon | Board of Directors | 0 companies |
| Craig Allen Hubbell | Board of Directors | 0 companies |
| Michael Alan Bennett | Board of Directors | 0 companies |
| Matthieu Daniel Michel Garardin | Board of Directors | 0 companies |
| Linda Ralph | Board of Directors | 0 companies |
| Marios Hadjioannou | Board of Directors | 0 companies |
| Antti Johannes Piitulainen | Board of Directors | 0 companies |
| Bernd Georg Hofstötter | Board of Directors | 0 companies |
| Jes Weyhe Grønbæk | Chairman | 0 companies |
| Ben Gujral | Board of Directors | 0 companies |
| Randal Joseph Rudniski | Board of Directors | 0 companies |
| Nicolai Alexander Ebmeyer | Board of Directors | 0 companies |
| Stephen Cope Duggan | Board of Directors | 0 companies |
| Jonathan Patrick | Board of Directors | 0 companies |
| Ralf vom Baur | Board of Directors | 0 companies |
| Kenneth H. Eissing JR. | Board of Directors | 0 companies |
| Claude Moise Lucien Nahon | Board of Directors | 0 companies |
| James Andre Charles Lanthier | Board of Directors | 0 companies |
| Carsten Mogensen | Board of Directors | 0 companies |
| Malcolm John McRoberts | Chairman | 0 companies |