| Revenue | DKK 2,1M | +153% |
| EBITDA | DKK 1,6M | +303% |
| Net profit | DKK 1,3M | +299% |
| Total assets | DKK 4,9M | +63% |
| Equity | DKK 2,9M | +52% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.201 | 913 | 661 | 818 | 2.071 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 873 | 484 | 262 | 407 | 1.641 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 873 | 484 | 262 | 407 | 1.641 |
| Net financials | 100 | -7 | -1 | 6 | 7 |
| Profit before tax | 973 | 477 | 261 | 413 | 1.648 |
| Tax | 217 | 114 | 57 | 91 | 364 |
| Net profit | 755 | 363 | 204 | 322 | 1.285 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.935 | 2.771 | 2.843 | 3.029 | 4.925 |
| Equity | 1.754 | 1.816 | 1.720 | 1.892 | 2.876 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.119 | 916 | 1.086 | 1.091 | 1.963 |
| Total debt | 1.119 | 916 | 1.086 | 1.091 | 1.963 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 100% | 100% | 2018 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Møller | Management | 0 companies |
| Bo Møller | Founder | 0 companies |
| Jan Møller | Chairman | 0 companies |
| Jesper Stavnsager Fribo | Board of Directors | 0 companies |