| Revenue | DKK 22,2M | -2% |
| EBITDA | DKK 10,3M | -31% |
| Net profit | DKK 8,1M | -29% |
| Total assets | DKK 40,6M | -7% |
| Equity | DKK 15,6M | -11% |
| Employees | 1582 | — |
| Item | 2013 | 2014 |
|---|---|---|
| Revenue | 22.623 | 22.188 |
| Staff expenses | -83.515 | -77.368 |
| EBITDA | 14.939 | 10.294 |
| Depreciation & amort. | -433 | -245 |
| EBIT | 14.507 | 10.050 |
| Net financials | 625 | 621 |
| Profit before tax | 15.131 | 10.671 |
| Tax | 3.787 | 2.619 |
| Net profit | 11.344 | 8.052 |
| Item | 2013 | 2014 |
|---|---|---|
| Total assets | 43.703 | 40.582 |
| Equity | 17.532 | 15.584 |
| Long-term debt | 0 | 0 |
| Short-term debt | 26.070 | 24.950 |
| Total debt | 26.070 | 24.950 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
JB Management | Management | 1996 – 2000 |
ET | Audit | 1996 – 1996 |
PE Management | Management | 2003 – 2015 |
LF Management | Management | 2000 – 2003 |
PE Management | Management | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Former (13) | ||
| Chairman | 1996 – 1996 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 2003 – 2005 | |
| Deputy Chairman | 1999 – 2000 | |
| Board of Directors | 2000 – 2003 | |
| Chairman | 2000 – 2007 | |
| Chairman | 1996 – 1997 | |
| Board of Directors | 2003 – 2009 | |
| Chairman | 2009 – 2015 | |
| Board of Directors | 1996 – 1996 | |
| Deputy Chairman | 1996 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Bundgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Poul Erik Clausen | Management | 0 companies |
| Lars Frej | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Egon Lind | Board of Directors | 0 companies |
| Mikael Sørensen | Board of Directors | 0 companies |
| Finn Støvring Nielsen | Board of Directors | 0 companies |
| Jan Rahbech | Board of Directors | 0 companies |
| Ole Bjerg Hansen | Deputy Chairman | 0 companies |
| Hanne Kristine Jensen | Board of Directors | 0 companies |
| Poul Henning Sørensen | Chairman | 0 companies |
| Lindy Juhl Andersen | Chairman | 0 companies |
| Peter Anders Petersen | Board of Directors | 0 companies |
| Per Lyngby Cloos | Chairman | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |
| Lars Grinsted | Deputy Chairman | 0 companies |