| Revenue | DKK 164K | -497% |
| EBITDA | DKK -833K | -68% |
| Net profit | DKK -916K | -57% |
| Total assets | DKK 7,3M | -18% |
| Equity | DKK 4,9M | -16% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.090 | -93 | 194 | 822 | 2.136 | 741 | 405 | 501 | 1.836 | -116 | -37 | -41 | 164 |
| Staff expenses | -36 | -374 | -647 | -632 | -662 | -595 | -597 | -598 | -591 | -592 | -640 | -453 | -411 |
| EBITDA | 751 | -742 | -781 | -51 | 1.245 | -74 | -538 | -464 | 1.246 | -708 | -677 | -495 | -833 |
| Depreciation & amort. | -162 | -143 | -157 | -162 | -147 | -147 | -147 | -123 | -123 | -123 | -123 | -123 | -123 |
| EBIT | 589 | -886 | -938 | -214 | 1.098 | -221 | -685 | -587 | 1.123 | -830 | -800 | -617 | -955 |
| Net financials | -404 | -254 | 206 | 185 | -444 | 475 | 200 | -145 | 110 | 258 | 18 | -0 | 1 |
| Profit before tax | 185 | -1.140 | -732 | -28 | 654 | 254 | -485 | -731 | 1.233 | -573 | -781 | -618 | -954 |
| Tax | 500 | -0 | -0 | -0 | 150 | -0 | -0 | -0 | 350 | 0 | -28 | -35 | -39 |
| Net profit | -315 | -1.140 | -732 | -28 | 504 | 254 | -485 | -731 | 883 | -573 | -753 | -583 | -916 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.607 | 19.225 | 19.502 | 21.660 | 17.034 | 15.686 | 14.327 | 12.593 | 15.597 | 10.356 | 9.400 | 8.826 | 7.264 |
| Equity | 9.226 | 8.086 | 7.354 | 7.325 | 7.829 | 8.083 | 7.598 | 6.867 | 7.750 | 7.177 | 6.423 | 5.840 | 4.924 |
| Long-term debt | 5.098 | 5.034 | 4.966 | 4.915 | 4.840 | 4.604 | 4.350 | 2.832 | 2.582 | 2.332 | 2.150 | 1.964 | 1.774 |
| Short-term debt | 7.282 | 6.105 | 7.182 | 9.419 | 4.365 | 2.999 | 2.379 | 2.894 | 5.265 | 847 | 827 | 1.022 | 565 |
| Total debt | 12.380 | 11.139 | 12.148 | 14.334 | 9.205 | 7.603 | 6.729 | 5.726 | 7.847 | 3.179 | 2.977 | 2.986 | 2.339 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GC Management | Management | 1996 | — | — |
| Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GCS HOLDING ApS | Company | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Gerhard Carmes Sørensen | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |