| Revenue | DKK 6,4M | -13% |
| EBITDA | DKK 447K | +39% |
| Net profit | DKK 310K | +44% |
| Total assets | DKK 3,6M | +2% |
| Equity | DKK 817K | +4% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.567 | 4.873 | 6.466 | 7.295 | 6.354 |
| Staff expenses | -3.122 | -3.405 | -4.679 | -6.975 | -5.907 |
| EBITDA | 1.444 | 1.468 | 1.787 | 321 | 447 |
| Depreciation & amort. | -11 | -21 | -12 | -11 | -3 |
| EBIT | 1.433 | 1.448 | 1.775 | 310 | 444 |
| Net financials | -20 | -23 | -25 | -31 | -41 |
| Profit before tax | 1.413 | 1.424 | 1.751 | 279 | 403 |
| Tax | 310 | 322 | 386 | 62 | 92 |
| Net profit | 1.103 | 1.102 | 1.364 | 216 | 310 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.918 | 3.358 | 4.470 | 3.562 | 3.617 |
| Equity | 2.574 | 1.606 | 1.970 | 786 | 817 |
| Long-term debt | 0 | 0 | 0 | 55 | 93 |
| Short-term debt | 1.333 | 1.746 | 2.500 | 2.720 | 2.707 |
| Total debt | 1.333 | 1.746 | 2.500 | 2.775 | 2.800 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RP Chief Executive Officer | Chief Executive Officer | 2024 |
HB Management | Management | 1996 |
| Former (2) | ||
US Management | Management | 1996 – 1996 |
ET | Audit | 1996 – 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2022 | |
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (13) | ||
| Board of Directors | 1999 – 2004 | |
| Chairman | 2005 – 2008 | |
| Board of Directors | 1998 – 1999 | |
| Board of Directors | 1999 – 2004 | |
| Chairman | 2004 – 2005 | |
| Chairman | 1996 – 2004 | |
| Board of Directors | 2005 – 2008 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2008 – 2011 | |
| Board of Directors | 2001 – 2002 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 1998 – 2004 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2024 | |
| Company | 15–19.99% | 15–19.99% | 2024 | |
| Individual | 10–14.99% | 10–14.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Ploug Niemann | Chief Executive Officer | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Bo Niemann | Management | 0 companies |
| Knud Petersen | Board of Directors | 0 companies |
| Birgitte Bang Nielsen | Chairman | 0 companies |
| Morten Østergaard | Chairman | 0 companies |
| Palle Lindgaard-Jørgensen | Board of Directors | 0 companies |
| Nikolaj Gjeding Larsen | Board of Directors | 0 companies |
| Bo Pedersen | Board of Directors | 0 companies |
| Michael Gaarmann | Chairman | 0 companies |
| Christian Harlang | Chairman | 0 companies |
| Anette Petersen | Board of Directors | 0 companies |
| Peter Følbæk Nielsen | Chairman | 0 companies |
| Christian Vinding Thomsen | Chairman | 0 companies |
| Erik Thomas Barfoed | Board of Directors | 0 companies |
| Morten Ellermann Hjelmsø | Board of Directors | 0 companies |
| Søren Ingolff Lindbo | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |