| Revenue | DKK 1,7M | -17% |
| EBITDA | DKK -524K | -93% |
| Net profit | DKK -498K | -110% |
| Total assets | DKK 3,1M | +23% |
| Equity | DKK 1,7M | +30% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 922 | -2 | -3 | -4 | 119 | -460 | 1.414 | 1.577 | 1.864 | 3.264 | 1.703 | 3.492 | 2.089 | 1.743 |
| Staff expenses | -235 | -0 | -0 | -0 | -0 | -0 | -1.016 | -1.112 | -1.414 | -2.021 | -2.276 | -2.694 | -2.361 | -2.267 |
| EBITDA | 687 | -2 | -3 | -4 | 119 | -460 | 399 | 466 | 450 | 1.243 | -573 | 798 | -271 | -524 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 687 | -2 | -3 | -4 | 112 | -468 | 391 | 458 | 442 | 1.243 | -573 | 798 | -271 | -524 |
| Net financials | 0 | -0 | -0 | 0 | -1 | -2 | -3 | 6 | -16 | -25 | 47 | 58 | 35 | 26 |
| Profit before tax | 687 | -2 | -3 | -4 | 111 | -470 | 822 | 464 | 426 | 1.217 | -526 | 856 | -237 | -498 |
| Tax | -0 | -0 | -18 | -0 | -0 | -0 | 217 | 102 | 94 | 268 | -116 | 190 | -0 | -0 |
| Net profit | 687 | -2 | 15 | -4 | 111 | -470 | 605 | 362 | 332 | 949 | -410 | 666 | -237 | -498 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 334 | 85 | 54 | 51 | 684 | 994 | 998 | 1.078 | 2.299 | 2.722 | 2.070 | 2.885 | 2.534 | 3.124 |
| Equity | -330 | -332 | -317 | -321 | -209 | -679 | -74 | 288 | 370 | 1.319 | 909 | 1.575 | 1.338 | 1.740 |
| Long-term debt | 0 | 416 | 371 | 371 | 371 | 371 | 328 | 334 | 341 | 348 | 355 | 0 | 0 | 0 |
| Short-term debt | 664 | 1 | 0 | 1 | 523 | 1.303 | 744 | 457 | 1.589 | 1.055 | 806 | 1.310 | 1.196 | 1.384 |
| Total debt | 664 | 417 | 371 | 371 | 894 | 1.673 | 1.072 | 791 | 1.930 | 1.403 | 1.161 | 1.310 | 1.196 | 1.384 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Founder | Founder | 1996 | — | — |
GM Management | Management | 1996 | — | — |
| Founder | 1996 | — | — | |
MT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
NJ Audit | Audit | 1996 | — | — |
HM Founder | Founder | 1996 | — | — |
MK Audit | Audit | 1996 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 1996 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Meelby Holding ApS | Company | 66.7% | 66.7% | 2016 |
Odekal management ApS | Company | 15.0% | 15.0% | 2024 |
H.W. LAMPELAND ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Founder | 0 companies |
| Gunnar Meelby | Management | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Founder | 0 companies |
| Martin Tage Boysen Meelby | Chief Executive Officer | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Helen Mimi Janniche | Founder | 0 companies |
| Mogens Kibsgaard | Audit | 0 companies |
| Janni Meelby | Board of Directors | 0 companies |
| Jørgen Højrup Jensen | Board of Directors | 0 companies |
| Torben Lymann Wibroe | Board of Directors | 0 companies |
| Jørgen Meelby | Board of Directors | 0 companies |
| Peter Elling Helmersen | Board of Directors | 0 companies |