| Revenue | DKK -497K | +38% |
| EBITDA | DKK -497K | +37% |
| Net profit | DKK -870K | +3% |
| Total assets | DKK 14,5M | -9% |
| Equity | DKK 3,1M | -22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.140 | 3.023 | -360 | -359 | -497 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 775 | 754 | -360 | -784 | -497 |
| Depreciation & amort. | -235 | -118 | -114 | -100 | -102 |
| EBIT | 540 | 636 | -475 | -884 | -599 |
| Net financials | -457 | -546 | -57 | -123 | -494 |
| Profit before tax | 83 | 91 | -532 | -1.008 | -1.093 |
| Tax | 155 | -75 | -94 | -111 | -223 |
| Net profit | -72 | 165 | -438 | -897 | -870 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.782 | 17.375 | 17.274 | 15.877 | 14.458 |
| Equity | 5.121 | 5.286 | 4.848 | 3.950 | 3.080 |
| Long-term debt | 10.540 | 2.175 | 10.475 | 10.221 | 9.812 |
| Short-term debt | 14.557 | 9.726 | 1.748 | 1.490 | 1.566 |
| Total debt | 25.097 | 11.902 | 12.223 | 11.711 | 11.377 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JR Management | Management | 1996 |
| Former (2) | ||
KE Management | Management | 1999 – 2009 |
Rr | Audit | 1996 – 1997 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Olsen | Management | 0 companies |
| Knud Erik Olsen | Management | 0 companies |
| Reg. revisor Niels Moll | Audit | 0 companies |