| Revenue | DKK -122K | -208% |
| EBITDA | DKK -234K | -390% |
| Net profit | DKK -664K | -178% |
| Total assets | DKK 10,2M | +2% |
| Equity | DKK 2M | -25% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 867 | 82 | -14 | 113 | -122 |
| Staff expenses | -0 | -13 | -18 | -32 | -39 |
| EBITDA | 867 | 69 | -32 | 81 | -234 |
| Depreciation & amort. | -99 | -107 | -109 | -109 | -109 |
| EBIT | 768 | -38 | -141 | -28 | -342 |
| Net financials | -151 | 259 | -179 | -237 | -506 |
| Profit before tax | 618 | 220 | -320 | -265 | -848 |
| Tax | 151 | 81 | -66 | -26 | -184 |
| Net profit | 467 | 139 | -254 | -239 | -664 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 9.173 | 10.444 | 9.816 | 9.926 | 10.153 |
| Equity | 3.013 | 3.153 | 2.899 | 2.660 | 1.996 |
| Long-term debt | 4.814 | 4.460 | 2.471 | 2.252 | 0 |
| Short-term debt | 2.322 | 3.683 | 3.592 | 4.186 | 7.513 |
| Total debt | 7.136 | 8.143 | 6.064 | 6.438 | 7.513 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PA Founder | Founder | 1996 |
| Former (3) | ||
AK Management | Management | 1996 – 2005 |
JH Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
AH Unofficial title | Unofficial title | 2025 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Board of Directors | 2016 – 2016 | |
| Chairman | 2016 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kaae Jegstrup | Management | 0 companies |
| Peter Andreas Jegstrup | Founder | 0 companies |
| Jens Holger Jegstrup | Chief Executive Officer | 0 companies |
| Anders Hoffmann Kønigsfeldt | Unofficial title | 0 companies |
| Michael Kim Lenskjold | Board of Directors | 0 companies |
| Lisa Lenskjold | Chairman | 0 companies |
| Inger Marie Jegstrup | Board of Directors | 0 companies |