| Revenue | DKK -703K | -40% |
| EBITDA | DKK -853K | +27% |
| Net profit | DKK 39,7M | +120% |
| Total assets | DKK 989,2M | +5% |
| Equity | DKK 979,3M | +4% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.051 | -982 | -912 | -1.174 | -703 |
| Staff expenses | -0 | -0 | -0 | -0 | -150 |
| EBITDA | 1.051 | -982 | -912 | -1.174 | -853 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.051 | -982 | -912 | -1.174 | -853 |
| Net financials | 115.385 | -31.242 | 89.294 | 24.356 | 51.584 |
| Profit before tax | 116.436 | -32.224 | 88.382 | 23.182 | 50.731 |
| Tax | 18.680 | -6.760 | 19.444 | 5.100 | 10.998 |
| Net profit | 97.756 | -25.464 | 68.938 | 18.082 | 39.733 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 1.149.495 | 927.616 | 924.511 | 941.817 | 989.228 |
| Equity | 1.081.019 | 927.555 | 921.493 | 939.575 | 979.308 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.664 |
| Short-term debt | 68.476 | 61 | 3.018 | 2.242 | 256 |
| Total debt | 68.476 | 61 | 3.018 | 2.242 | 9.920 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
MV Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
VC Management | Management | 1996 – 1996 |
NJ Audit | Audit | 1996 – 1996 |
KS Unofficial title | Unofficial title | 2004 – 2007 |
EH Management | Management | 1996 – 1997 |
OV Chief Executive Officer | Chief Executive Officer | 2007 – 2011 |
JS Management | Management | 2011 – 2013 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2017 – 2019 | |
| Board of Directors | 1996 – 1996 | |
| Board of Directors | 2007 – 2011 | |
| Deputy Chairman | 2017 – 2019 | |
| Board of Directors | 1996 – 1996 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1996 – 1998 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Vagner Johannesen | Chief Executive Officer | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Kenneth Strandlyst | Unofficial title | 0 companies |
| Eske Hartmann Munck | Management | 0 companies |
| Ole Vagner | Chief Executive Officer | 0 companies |
| Johan Schrøder | Management | 0 companies |
| Morten Winther Schrøder | Chairman | 0 companies |
| Sebastian Benjamin Bahn Christoffersen | Board of Directors | 0 companies |
| Morten Vagner Rosenstand | Board of Directors | 0 companies |
| Michael Schrøder | Deputy Chairman | 0 companies |
| Helen Mimi Janniche | Board of Directors | 0 companies |
| Lotte Vagner | Chairman | 0 companies |
| Eric Korre Horten | Board of Directors | 0 companies |