| Revenue | DKK 1,4M | -25% |
| EBITDA | DKK -431K | -76% |
| Net profit | DKK -574K | -289% |
| Total assets | DKK 2,5M | -15% |
| Equity | DKK 2M | -22% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.339 | 1.413 | 2.184 | 1.897 | 1.424 |
| Staff expenses | -2.350 | -1.516 | -1.485 | -2.141 | -1.855 |
| EBITDA | -11 | -102 | 699 | -244 | -431 |
| Depreciation & amort. | -0 | -0 | -6 | -11 | -11 |
| EBIT | -11 | -102 | 694 | -255 | -442 |
| Net financials | 73 | 199 | -195 | 107 | -134 |
| Profit before tax | 63 | 97 | 499 | -148 | -576 |
| Tax | 15 | 21 | 117 | -1 | -2 |
| Net profit | 48 | 76 | 382 | -147 | -574 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.318 | 3.319 | 3.161 | 2.896 | 2.453 |
| Equity | 2.258 | 2.334 | 2.716 | 2.569 | 1.994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.060 | 985 | 445 | 328 | 459 |
| Total debt | 1.060 | 985 | 445 | 328 | 459 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
LR Audit | Audit | 1996 – 1997 |
VC Management | Management | 1996 – 1996 |
NJ Audit | Audit | 1996 – 1996 |
JE Audit | Audit | 1997 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Rose | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Jan Erik Vegge | Audit | 0 companies |