| Revenue | DKK 892K | +72% |
| EBITDA | DKK -424K | +41% |
| Net profit | DKK -399K | +30% |
| Total assets | DKK 1,1M | -30% |
| Equity | DKK 201K | -67% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.530 | 925 | 1.130 | 519 | 892 |
| Staff expenses | -2.070 | -1.787 | -1.437 | -1.237 | -1.316 |
| EBITDA | -540 | -862 | -307 | -718 | -424 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 |
| EBIT | -544 | -866 | -311 | -718 | -424 |
| Net financials | 1.175 | 935 | 357 | 150 | 25 |
| Profit before tax | 631 | 69 | 46 | -568 | -399 |
| Tax | 139 | 16 | 10 | -0 | -0 |
| Net profit | 492 | 53 | 36 | -568 | -399 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.197 | 2.946 | 2.209 | 1.589 | 1.117 |
| Equity | 1.079 | 1.132 | 1.168 | 600 | 201 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.116 | 1.814 | 1.041 | 989 | 916 |
| Total debt | 3.116 | 1.814 | 1.041 | 989 | 916 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HF Management | Management | 2024 |
| Former (7) | ||
US Management | Management | 1996 – 1996 |
ET | Audit | 1996 – 1996 |
AS Management | Management | 1996 – 2005 |
| Audit | 1996 – 1997 | |
CM Management | Management | 1996 – 2000 |
UB Management | Management | 2000 – 2005 |
MR Management | Management | 2005 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Alf Simon Arthur Grozdics | Management | 0 companies |
| SR, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Carl Mikael Rosendahl | Management | 0 companies |
| Ulla Birgitta Grozdics | Management | 0 companies |
| Mikael Rosendahl | Management | 0 companies |
| Henrik Falk | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |