| Revenue | DKK 47K | -51% |
| EBITDA | DKK 47K | -51% |
| Net profit | DKK -168K | -137% |
| Total assets | DKK 5,3M | +0% |
| Equity | DKK 134K | -55% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 85 | 99 | 160 | 95 | 47 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 85 | 149 | 160 | 95 | 47 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 85 | 149 | 160 | 95 | 47 |
| Net financials | -39 | -65 | -33 | -166 | -215 |
| Profit before tax | 46 | 85 | 127 | -71 | -168 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 46 | 85 | 127 | -71 | -168 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.285 | 5.301 | 5.341 | 5.329 | 5.333 |
| Equity | 161 | 246 | 373 | 302 | 134 |
| Long-term debt | 4.787 | 4.880 | 4.854 | 4.901 | 4.996 |
| Short-term debt | 337 | 176 | 114 | 126 | 202 |
| Total debt | 5.124 | 5.056 | 4.968 | 5.027 | 5.199 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TB Management | Management | 2009 |
| Former (5) | ||
CF Management | Management | 1997 – 1998 |
KH | Audit | 1996 – 1999 |
US Management | Management | 1996 – 1996 |
ET | Audit | 1996 – 1996 |
HF Chief Executive Officer | Chief Executive Officer | 2002 – 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (8) | ||
| Chairman | 1999 – 2006 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 1998 – 1998 | |
| Board of Directors | 1997 – 1998 | |
| Board of Directors | 1997 – 1997 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 2006 – 2007 | |
| Board of Directors | 1996 – 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Ferrall Sneppen | Management | 0 companies |
| Karsten Hunnerup Kabat | Audit | 0 companies |
| Ulf Svejgaard Poulsen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Henrik Feldborg-Zethner | Chief Executive Officer | 0 companies |
| Teddy Brandt Kierkegaard | Management | 0 companies |
| Ulrik Permin Boss | Chairman | 0 companies |
| Kirsten Brandt | Board of Directors | 0 companies |
| Jens Ørnbo | Board of Directors | 0 companies |
| Michael Schewitsch | Board of Directors | 0 companies |
| Kenneth Lee Reece | Board of Directors | 0 companies |
| Rolf Lavigne Ussing | Board of Directors | 0 companies |
| Jonas Fiedler Kierkegaard | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |
| Camilla Babette Norling | Chairman | 0 companies |