| Revenue | DKK -43K | -58% |
| EBITDA | DKK -58K | +43% |
| Net profit | DKK -58K | +45% |
| Total assets | DKK 25K | -54% |
| Equity | DKK 220 | -99% |
| Employees | 10 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.893 | 12.455 | 7.907 | 5.467 | 2.949 | -102 | -43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.749 | -11.115 | -10.757 | -7.940 | -3.752 | -1 | -1 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | -856 | 1.340 | -2.850 | -2.472 | -803 | -101 | -58 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -499 | -451 | -425 | -183 | -147 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.355 | 889 | -3.274 | -2.655 | -949 | -101 | -58 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -303 | 620 | -376 | -209 | 228 | -4 | 0 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.658 | 1.509 | -3.650 | -2.864 | -721 | -106 | -58 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -322 | 251 | -831 | 734 | -0 | -0 | -0 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | -1.336 | 1.258 | -2.819 | -3.599 | -721 | -106 | -58 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.904 | 14.405 | 8.243 | 7.580 | 1.085 | 55 | 25 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | 6.655 | 7.913 | 5.093 | 1.495 | 774 | 31 | 0 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 356 | 105 | 734 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.248 | 6.493 | 3.149 | 5.998 | 311 | 24 | 25 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.248 | 6.493 | 3.149 | 5.998 | 311 | 24 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1996 | — | — |
CJ Unofficial title | Unofficial title | 2018 | — | — |
PE Management | Management | 1996 | — | — |
HL Management | Management | 1997 | — | — |
JN Management | Management | 1997 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 1996 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2000 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FRIENDS HOLDING ApS | Company | 33.3% | 33.3% | 2017 |
Lotte Aagaard ApS | Company | 10.0% | 10.0% | 2018 |
JHMLMK HOLDING A/S | Company | 100.0% | 100.0% | 2007 |
NEJSTGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
LANGEVAD HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
MA-DAMM ApS | Company | 10.0% | 10.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Casper Jensen Melander | Unofficial title | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Hans-Henrik Langevad | Management | 0 companies |
| Jette Nejstgaard | Management | 0 companies |
| Timothy Thomas Lindsay | Board of Directors | 0 companies |
| Adrian Peter Compton Holmes | Board of Directors | 0 companies |
| Carsten Malby | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Chairman | 0 companies |
| Flemming Mortensen | Chairman | 0 companies |
| Chris Onkar Singh Sahota | Chairman | 0 companies |
| Vincent Peter Lubrano | Board of Directors | 0 companies |
| Björn Oluf Larsson | Chairman | 0 companies |
| Sven Anders Liljeblad | Board of Directors | 0 companies |
| Peter Jeremy Judge | Board of Directors | 0 companies |
| Jan Duckert | Board of Directors | 0 companies |
| Helene Margareta Lindblad Backlund | Board of Directors | 0 companies |
| Barrie Christopher Brien | Chairman | 0 companies |
| Licomda Jane Holmes | Board of Directors | 0 companies |
| Derek John Coleman | Board of Directors | 0 companies |
| Dana Fraser Perry | Board of Directors | 0 companies |
| Hans Christian Galst | Board of Directors | 0 companies |