| Revenue | DKK 1,3M | -11% |
| EBITDA | DKK 416K | -19% |
| Net profit | DKK 290K | -18% |
| Total assets | DKK 2,4M | +8% |
| Equity | DKK 1,3M | -8% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.500 | 1.713 | 1.554 | 1.466 | 1.298 |
| Staff expenses | -1.193 | -1.185 | -684 | -955 | -882 |
| EBITDA | 307 | 527 | 870 | 511 | 416 |
| Depreciation & amort. | -58 | -57 | -55 | -55 | -55 |
| EBIT | 248 | 470 | 815 | 456 | 360 |
| Net financials | 3 | 14 | 11 | -0 | 12 |
| Profit before tax | 252 | 484 | 826 | 456 | 372 |
| Tax | 56 | 107 | 182 | 101 | 83 |
| Net profit | 196 | 377 | 643 | 355 | 290 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.270 | 1.974 | 2.302 | 2.205 | 2.385 |
| Equity | 1.279 | 1.255 | 1.499 | 1.453 | 1.343 |
| Long-term debt | 33 | 0 | 0 | 0 | 0 |
| Short-term debt | 903 | 663 | 748 | 698 | 989 |
| Total debt | 935 | 663 | 748 | 698 | 989 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MV Founder | Founder | 1996 |
BW Management | Management | 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Venøbo | Founder | 0 companies |
| Bjørn Wiborg | Management | 0 companies |