| Revenue | DKK 1,2M | -59% |
| EBITDA | DKK -790K | -392% |
| Net profit | DKK -889K | -780% |
| Total assets | DKK 4,6M | -27% |
| Equity | DKK 2,1M | -30% |
| Employees | 2 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 2.356 | 2.499 | 4.584 | 2.919 | 1.193 |
| Staff expenses | -1.429 | -1.914 | -2.519 | -2.648 | -1.983 |
| EBITDA | 927 | 585 | 2.066 | 271 | -790 |
| Depreciation & amort. | -115 | -109 | -101 | -86 | -0 |
| EBIT | 812 | 476 | 1.965 | 185 | -790 |
| Net financials | -6 | 13 | -3 | -15 | 8 |
| Profit before tax | 805 | 489 | 1.962 | 170 | -782 |
| Tax | 204 | 126 | 441 | 39 | 107 |
| Net profit | 601 | 363 | 1.521 | 131 | -889 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 3.653 | 4.055 | 7.374 | 6.283 | 4.563 |
| Equity | 2.459 | 2.220 | 3.441 | 2.972 | 2.083 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.195 | 1.835 | 3.583 | 2.960 | 1.980 |
| Total debt | 1.195 | 1.835 | 3.583 | 2.960 | 1.980 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
PD Management | Management | 1996 – 2019 |
PI | Audit | 1996 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1996 – 2017 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1996 – 1997 | |
| Board of Directors | 1996 – 2003 | |
| Board of Directors | 2013 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 10–14.99% | 10–14.99% | 2013 | |
| Company | 100% | 100% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Dahl | Management | 0 companies |
| PricewaterhouseCoopers I/S | Audit | 0 companies |
| Henning Zacho Larsen | Board of Directors | 0 companies |
| Jesper Holst-Egede | Board of Directors | 0 companies |
| Asger Thierry | Board of Directors | 0 companies |
| Dorte Assenius Dahl | Board of Directors | 0 companies |
| Morten Dahl Vestergaard | Board of Directors | 0 companies |
| Gert Gulmann Henriksen | Board of Directors | 0 companies |