| Revenue | DKK 18,3M | -43% |
| EBITDA | DKK 3,7M | -71% |
| Net profit | DKK 619K | -88% |
| Total assets | DKK 32,9M | -23% |
| Equity | DKK 28,6M | -8% |
| Employees | 35 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 23.933 | 25.919 | 33.152 | 32.348 | 18.322 |
| Staff expenses | -13.710 | -15.033 | -15.198 | -19.464 | -14.573 |
| EBITDA | 10.223 | 10.887 | 17.954 | 12.884 | 3.749 |
| Depreciation & amort. | -3.671 | -3.760 | -5.160 | -6.167 | -3.495 |
| EBIT | 6.552 | 7.126 | 12.794 | 6.717 | 255 |
| Net financials | -181 | -299 | -339 | -252 | 503 |
| Profit before tax | 6.370 | 6.828 | 12.455 | 6.466 | 757 |
| Tax | 1.402 | 1.496 | 2.747 | 1.460 | 138 |
| Net profit | 4.968 | 5.331 | 9.708 | 5.006 | 619 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 33.547 | 43.424 | 44.243 | 42.610 | 32.857 |
| Equity | 20.012 | 23.344 | 30.551 | 30.957 | 28.577 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.878 | 16.780 | 11.775 | 10.104 | 3.342 |
| Total debt | 8.878 | 16.780 | 11.775 | 10.104 | 3.342 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
LB Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
NR Audit | Audit | 1996 – 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2026 | |
| Chairman | 2022 | |
| Board of Directors | 2026 | |
| Former (5) | ||
| Board of Directors | 2022 – 2024 | |
| Chairman | 2014 – 2022 | |
| Board of Directors | 2014 – 2022 | |
| Board of Directors | 2024 – 2026 | |
| Board of Directors | 2022 – 2026 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 | |
| Company | 50–66.65% | 50–66.65% | 2014 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| NT Revision | Audit | 0 companies |
| Lauge Bonde | Chief Executive Officer | 0 companies |
| Carsten Ullits Olesen | Board of Directors | 0 companies |
| Holger Randrup Hansen | Board of Directors | 0 companies |
| Morten Hansen | Chairman | 0 companies |
| Uffe Bjerg | Chairman | 0 companies |
| Lise Bank Bonde | Board of Directors | 0 companies |
| Jesper Nørholt | Board of Directors | 0 companies |
| Lars Møller Hansen | Board of Directors | 0 companies |
| Marc Gullhem Venier | Board of Directors | 0 companies |