| Revenue | DKK 521K | -2% |
| EBITDA | DKK 149K | -6% |
| Net profit | DKK 74K | -18% |
| Total assets | DKK 1,2M | -13% |
| Equity | DKK 471K | +19% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 606 | 568 | 469 | 532 | 521 |
| Staff expenses | -802 | -583 | -376 | -373 | -372 |
| EBITDA | -196 | -15 | 93 | 159 | 149 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -196 | -15 | 93 | 159 | 149 |
| Net financials | -32 | -42 | -47 | -45 | -53 |
| Profit before tax | -228 | -57 | 46 | 115 | 96 |
| Tax | -50 | -20 | 10 | 24 | 21 |
| Net profit | -178 | -37 | 36 | 90 | 74 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.438 | 1.605 | 1.338 | 1.388 | 1.207 |
| Equity | 306 | 269 | 306 | 396 | 471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.132 | 1.336 | 1.032 | 992 | 736 |
| Total debt | 1.132 | 1.336 | 1.032 | 992 | 736 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SR Founder | Founder | 1996 |
MW Management | Management | 2008 |
| Former (1) | ||
PS Audit | Audit | 1996 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 1996 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Sylvia Rasmussen | Founder | 0 companies |
| Poul Sørensen | Audit | 0 companies |
| Michael Weber Rasmussen | Management | 0 companies |
| Majbritt Weber Rasmussen | Board of Directors | 0 companies |