| Revenue | DKK 900K | -73% |
| EBITDA | DKK -297K | -255% |
| Net profit | DKK -363K | -475% |
| Total assets | DKK 2,8M | -33% |
| Equity | DKK 2,7M | -18% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.838 | 4.693 | 3.424 | 3.386 | 900 |
| Staff expenses | -4.922 | -4.411 | -3.298 | -3.194 | -1.197 |
| EBITDA | -84 | 282 | 126 | 192 | -297 |
| Depreciation & amort. | -78 | -49 | -50 | -49 | -12 |
| EBIT | -162 | 233 | 76 | 143 | -310 |
| Net financials | -23 | -23 | -19 | -17 | 5 |
| Profit before tax | -185 | 209 | 57 | 126 | -305 |
| Tax | -39 | 44 | 14 | 29 | 59 |
| Net profit | -146 | 165 | 43 | 97 | -363 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 5.231 | 4.507 | 4.126 | 4.125 | 2.765 |
| Equity | 3.702 | 3.641 | 3.454 | 3.316 | 2.708 |
| Long-term debt | 97 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.432 | 866 | 671 | 810 | 57 |
| Total debt | 1.529 | 866 | 671 | 810 | 57 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
VM Founder | Founder | 1996 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2012 | |
| Board of Directors | 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1996 | |
| Individual | 50–66.65% | 50–66.65% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Verner Mortensen | Founder | 0 companies |
| Marianne Søndergård Mortensen | Board of Directors | 0 companies |
| Birte Mortensen | Board of Directors | 0 companies |